[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -159.16%
YoY- -575.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 223,320 175,415 102,232 57,425 485,829 411,631 321,682 -21.54%
PBT 6,951 21,724 22,463 -4,334 19,670 41,192 85,343 -81.12%
Tax -3,810 -2,496 -2,076 -2,099 -8,797 -14,630 -21,178 -68.03%
NP 3,141 19,228 20,387 -6,433 10,873 26,562 64,165 -86.54%
-
NP to SH 6,661 21,129 21,601 -6,433 10,873 26,562 64,165 -77.82%
-
Tax Rate 54.81% 11.49% 9.24% - 44.72% 35.52% 24.82% -
Total Cost 220,179 156,187 81,845 63,858 474,956 385,069 257,517 -9.89%
-
Net Worth 683,538 703,380 703,480 676,431 313,005 692,322 683,838 -0.02%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 683,538 703,380 703,480 676,431 313,005 692,322 683,838 -0.02%
NOSH 275,564 275,835 275,874 276,094 117,671 275,825 275,741 -0.04%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 1.41% 10.96% 19.94% -11.20% 2.24% 6.45% 19.95% -
ROE 0.97% 3.00% 3.07% -0.95% 3.47% 3.84% 9.38% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 81.04 63.59 37.06 20.80 412.87 149.24 116.66 -21.51%
EPS 2.42 7.66 7.83 -2.33 3.94 9.63 23.27 -77.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4805 2.55 2.55 2.45 2.66 2.51 2.48 0.01%
Adjusted Per Share Value based on latest NOSH - 276,094
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 74.44 58.47 34.08 19.14 161.95 137.22 107.23 -21.54%
EPS 2.22 7.04 7.20 -2.14 3.62 8.85 21.39 -77.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2785 2.3447 2.345 2.2549 1.0434 2.3078 2.2795 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.58 0.72 0.68 1.13 1.21 1.54 1.31 -
P/RPS 0.72 1.13 1.83 5.43 0.29 1.03 1.12 -25.45%
P/EPS 23.99 9.40 8.68 -48.50 13.10 15.99 5.63 162.14%
EY 4.17 10.64 11.51 -2.06 7.64 6.25 17.76 -61.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.27 0.46 0.45 0.61 0.53 -42.59%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 17/11/05 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 -
Price 0.63 0.64 0.73 0.85 1.19 1.28 1.17 -
P/RPS 0.78 1.01 1.97 4.09 0.29 0.86 1.00 -15.22%
P/EPS 26.06 8.36 9.32 -36.48 12.88 13.29 5.03 198.51%
EY 3.84 11.97 10.73 -2.74 7.76 7.52 19.89 -66.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.29 0.35 0.45 0.51 0.47 -34.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment