[CHHB] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 59.0%
YoY- -575.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 47,905 73,183 44,807 57,425 74,198 89,949 222,518 -63.97%
PBT -14,773 -739 26,797 -4,334 -21,522 -44,151 80,391 -
Tax -1,314 -420 761 -2,099 5,833 6,548 -17,579 -82.17%
NP -16,087 -1,159 27,558 -6,433 -15,689 -37,603 62,812 -
-
NP to SH -14,468 -472 28,034 -6,433 -15,689 -37,603 62,812 -
-
Tax Rate - - -2.84% - - - 21.87% -
Total Cost 63,992 74,342 17,249 63,858 89,887 127,552 159,706 -45.55%
-
Net Worth 734,048 707,999 702,917 676,431 797,705 691,961 683,818 4.82%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 734,048 707,999 702,917 676,431 797,705 691,961 683,818 4.82%
NOSH 275,958 277,647 275,653 276,094 321,655 275,681 275,733 0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -33.58% -1.58% 61.50% -11.20% -21.14% -41.80% 28.23% -
ROE -1.97% -0.07% 3.99% -0.95% -1.97% -5.43% 9.19% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.36 26.36 16.25 20.80 23.07 32.63 80.70 -63.99%
EPS -5.25 -0.17 10.17 -2.33 -5.69 -13.64 22.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.55 2.55 2.45 2.48 2.51 2.48 4.76%
Adjusted Per Share Value based on latest NOSH - 276,094
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 15.97 24.40 14.94 19.14 24.73 29.98 74.18 -63.97%
EPS -4.82 -0.16 9.35 -2.14 -5.23 -12.53 20.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4469 2.3601 2.3431 2.2549 2.6591 2.3066 2.2795 4.82%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.58 0.72 0.68 1.13 1.21 1.54 1.31 -
P/RPS 3.34 2.73 4.18 5.43 5.25 4.72 1.62 61.77%
P/EPS -11.06 -423.53 6.69 -48.50 -24.81 -11.29 5.75 -
EY -9.04 -0.24 14.96 -2.06 -4.03 -8.86 17.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.27 0.46 0.49 0.61 0.53 -44.26%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 17/11/05 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 -
Price 0.63 0.64 0.73 0.85 1.19 1.28 1.17 -
P/RPS 3.63 2.43 4.49 4.09 5.16 3.92 1.45 84.06%
P/EPS -12.02 -376.47 7.18 -36.48 -24.40 -9.38 5.14 -
EY -8.32 -0.27 13.93 -2.74 -4.10 -10.66 19.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.29 0.35 0.48 0.51 0.47 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment