[CHHB] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -71.61%
YoY- -84.75%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 223,320 249,613 266,379 444,090 485,829 498,244 513,281 -42.49%
PBT 6,951 202 -43,210 10,384 19,670 68,763 119,193 -84.88%
Tax -3,072 4,075 11,043 -7,297 -8,797 -19,714 -28,754 -77.39%
NP 3,879 4,277 -32,167 3,087 10,873 49,049 90,439 -87.67%
-
NP to SH 6,661 5,440 -31,691 3,087 10,873 48,226 89,616 -82.23%
-
Tax Rate 44.20% -2,017.33% - 70.27% 44.72% 28.67% 24.12% -
Total Cost 219,441 245,336 298,546 441,003 474,956 449,195 422,842 -35.34%
-
Net Worth 734,048 707,999 702,917 676,431 797,705 691,961 683,818 4.82%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 734,048 707,999 702,917 676,431 797,705 691,961 683,818 4.82%
NOSH 275,958 277,647 275,653 276,094 321,655 275,681 275,733 0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 1.74% 1.71% -12.08% 0.70% 2.24% 9.84% 17.62% -
ROE 0.91% 0.77% -4.51% 0.46% 1.36% 6.97% 13.11% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 80.93 89.90 96.64 160.85 151.04 180.73 186.15 -42.52%
EPS 2.41 1.96 -11.50 1.12 3.38 17.49 32.50 -82.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.55 2.55 2.45 2.48 2.51 2.48 4.76%
Adjusted Per Share Value based on latest NOSH - 276,094
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 74.44 83.21 88.80 148.04 161.95 166.09 171.10 -42.49%
EPS 2.22 1.81 -10.56 1.03 3.62 16.08 29.87 -82.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4469 2.3601 2.3431 2.2549 2.6591 2.3066 2.2795 4.82%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.58 0.72 0.68 1.13 1.21 1.54 1.31 -
P/RPS 0.72 0.80 0.70 0.70 0.80 0.85 0.70 1.89%
P/EPS 24.03 36.75 -5.91 101.06 35.80 8.80 4.03 227.75%
EY 4.16 2.72 -16.91 0.99 2.79 11.36 24.81 -69.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.27 0.46 0.49 0.61 0.53 -44.26%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 17/11/05 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 -
Price 0.63 0.64 0.73 0.85 1.19 1.28 1.17 -
P/RPS 0.78 0.71 0.76 0.53 0.79 0.71 0.63 15.25%
P/EPS 26.10 32.66 -6.35 76.02 35.20 7.32 3.60 273.24%
EY 3.83 3.06 -15.75 1.32 2.84 13.67 27.78 -73.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.29 0.35 0.48 0.51 0.47 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment