[SHL] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 66.96%
YoY- 11.6%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 148,217 87,659 40,040 208,609 134,886 76,516 35,961 156.40%
PBT 54,304 33,045 12,392 70,137 42,383 27,147 13,179 156.35%
Tax -9,310 -5,707 -2,239 -13,807 -8,630 -5,806 -2,872 118.56%
NP 44,994 27,338 10,153 56,330 33,753 21,341 10,307 166.38%
-
NP to SH 44,605 27,042 9,975 54,208 32,468 20,889 9,947 171.19%
-
Tax Rate 17.14% 17.27% 18.07% 19.69% 20.36% 21.39% 21.79% -
Total Cost 103,223 60,321 29,887 152,279 101,133 55,175 25,654 152.33%
-
Net Worth 900,700 910,385 898,279 886,172 864,381 876,487 864,381 2.77%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 900,700 910,385 898,279 886,172 864,381 876,487 864,381 2.77%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 30.36% 31.19% 25.36% 27.00% 25.02% 27.89% 28.66% -
ROE 4.95% 2.97% 1.11% 6.12% 3.76% 2.38% 1.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.22 36.20 16.54 86.16 55.71 31.60 14.85 156.44%
EPS 18.42 11.17 4.12 22.39 13.41 8.63 4.11 171.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.72 3.76 3.71 3.66 3.57 3.62 3.57 2.77%
Adjusted Per Share Value based on latest NOSH - 242,123
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.24 36.22 16.54 86.20 55.74 31.62 14.86 156.38%
EPS 18.43 11.17 4.12 22.40 13.42 8.63 4.11 171.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7217 3.7617 3.7117 3.6617 3.5717 3.6217 3.5717 2.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.05 2.33 1.90 1.75 1.84 1.93 1.90 -
P/RPS 3.35 6.44 11.49 2.03 3.30 6.11 12.79 -58.96%
P/EPS 11.13 20.86 46.12 7.82 13.72 22.37 46.25 -61.21%
EY 8.99 4.79 2.17 12.79 7.29 4.47 2.16 158.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.51 0.48 0.52 0.53 0.53 2.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 29/08/23 30/05/23 23/02/23 29/11/22 23/08/22 -
Price 2.12 2.05 2.10 1.90 1.88 1.76 1.96 -
P/RPS 3.46 5.66 12.70 2.21 3.37 5.57 13.20 -58.94%
P/EPS 11.51 18.35 50.97 8.49 14.02 20.40 47.71 -61.14%
EY 8.69 5.45 1.96 11.78 7.13 4.90 2.10 157.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.57 0.52 0.53 0.49 0.55 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment