[SHL] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 87.75%
YoY- 16.71%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 60,558 47,619 40,040 73,723 58,370 40,555 35,961 41.41%
PBT 21,259 20,653 12,392 27,754 15,236 13,968 13,179 37.42%
Tax -3,603 -3,468 -2,239 -5,177 -2,824 -2,934 -2,872 16.27%
NP 17,656 17,185 10,153 22,577 12,412 11,034 10,307 43.02%
-
NP to SH 17,563 17,067 9,975 21,740 11,579 10,942 9,947 45.93%
-
Tax Rate 16.95% 16.79% 18.07% 18.65% 18.54% 21.01% 21.79% -
Total Cost 42,902 30,434 29,887 51,146 45,958 29,521 25,654 40.75%
-
Net Worth 900,700 910,385 898,279 886,172 864,381 876,487 864,381 2.77%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 900,700 910,385 898,279 886,172 864,381 876,487 864,381 2.77%
NOSH 242,123 242,123 242,123 242,123 242,123 242,123 242,123 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 29.16% 36.09% 25.36% 30.62% 21.26% 27.21% 28.66% -
ROE 1.95% 1.87% 1.11% 2.45% 1.34% 1.25% 1.15% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.01 19.67 16.54 30.45 24.11 16.75 14.85 41.42%
EPS 7.25 7.05 4.12 8.98 4.78 4.52 4.11 45.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.72 3.76 3.71 3.66 3.57 3.62 3.57 2.77%
Adjusted Per Share Value based on latest NOSH - 242,123
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.02 19.68 16.54 30.46 24.12 16.76 14.86 41.39%
EPS 7.26 7.05 4.12 8.98 4.78 4.52 4.11 45.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7217 3.7617 3.7117 3.6617 3.5717 3.6217 3.5717 2.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.05 2.33 1.90 1.75 1.84 1.93 1.90 -
P/RPS 8.20 11.85 11.49 5.75 7.63 11.52 12.79 -25.58%
P/EPS 28.26 33.05 46.12 19.49 38.48 42.71 46.25 -27.92%
EY 3.54 3.03 2.17 5.13 2.60 2.34 2.16 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.51 0.48 0.52 0.53 0.53 2.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 29/08/23 30/05/23 23/02/23 29/11/22 23/08/22 -
Price 2.12 2.05 2.10 1.90 1.88 1.76 1.96 -
P/RPS 8.48 10.42 12.70 6.24 7.80 10.51 13.20 -25.48%
P/EPS 29.23 29.08 50.97 21.16 39.31 38.95 47.71 -27.80%
EY 3.42 3.44 1.96 4.73 2.54 2.57 2.10 38.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.57 0.52 0.53 0.49 0.55 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment