[PETGAS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

27-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- 97.56%

YoY- 2.6%

Quarter Report

PGB Interim Financial Report for the Second Quarter Ended 30 June 2019.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Cumulative Result
Revenue	1,396,136	5,458,250	4,085,871	2,747,810	1,367,590	5,498,074	4,110,865	-51.29%
YoY %	-74.42%	33.59%	48.70%	100.92%	-75.13%	33.74%	-	-
Horiz. %	33.96%	132.78%	99.39%	66.84%	33.27%	133.74%	100.00%	-
PBT	448,958	2,462,885	1,874,613	1,321,320	670,031	2,351,896	1,904,572	-61.80%
YoY %	-81.77%	31.38%	41.87%	97.20%	-71.51%	23.49%	-	-
Horiz. %	23.57%	129.31%	98.43%	69.38%	35.18%	123.49%	100.00%	-
Tax	-100,939	-478,833	-383,495	-275,713	-139,257	-443,715	-338,787	-55.35%
YoY %	78.92%	-24.86%	-39.09%	-97.99%	68.62%	-30.97%	-	-
Horiz. %	29.79%	141.34%	113.20%	81.38%	41.10%	130.97%	100.00%	-
NP	348,019	1,984,052	1,491,118	1,045,607	530,774	1,908,181	1,565,785	-63.27%
YoY %	-82.46%	33.06%	42.61%	97.00%	-72.18%	21.87%	-	-
Horiz. %	22.23%	126.71%	95.23%	66.78%	33.90%	121.87%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	368,123	1,935,258	1,449,947	1,018,358	515,461	1,810,259	1,492,357	-60.63%
YoY %	-80.98%	33.47%	42.38%	97.56%	-71.53%	21.30%	-	-
Horiz. %	24.67%	129.68%	97.16%	68.24%	34.54%	121.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.48%	19.44%	20.46%	20.87%	20.78%	18.87%	17.79%	-
YoY %	15.64%	-4.99%	-1.96%	0.43%	10.12%	6.07%	-	-
Horiz. %	126.36%	109.27%	115.01%	117.31%	116.81%	106.07%	100.00%	-
Total Cost	1,048,117	3,474,198	2,594,753	1,702,203	836,816	3,589,893	2,545,080	-44.61%
YoY %	-69.83%	33.89%	52.43%	103.41%	-76.69%	41.05%	-	-
Horiz. %	41.18%	136.51%	101.95%	66.88%	32.88%	141.05%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	12,971,775	13,023,420	-0.20%
YoY %	-1.98%	-0.31%	0.91%	1.38%	0.13%	-0.40%	-	-
Horiz. %	99.69%	101.70%	102.02%	101.10%	99.73%	99.60%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Dividend
Div	316,597	1,622,560	989,366	633,194	316,597	1,424,687	989,366	-53.18%
YoY %	-80.49%	64.00%	56.25%	100.00%	-77.78%	44.00%	-	-
Horiz. %	32.00%	164.00%	100.00%	64.00%	32.00%	144.00%	100.00%	-
Div Payout %	86.00%	83.84%	68.23%	62.18%	61.42%	78.70%	66.30%	-
YoY %	2.58%	22.88%	9.73%	1.24%	-21.96%	18.70%	-	-
Horiz. %	129.71%	126.46%	102.91%	93.79%	92.64%	118.70%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Equity
Net Worth	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	12,971,775	13,023,420	-0.20%
YoY %	-1.98%	-0.31%	0.91%	1.38%	0.13%	-0.40%	-	-
Horiz. %	99.69%	101.70%	102.02%	101.10%	99.73%	99.60%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Ratio Analysis
NP Margin	24.93%	36.35%	36.49%	38.05%	38.81%	34.71%	38.09%	-
YoY %	-31.42%	-0.38%	-4.10%	-1.96%	11.81%	-8.87%	-	-
Horiz. %	65.45%	95.43%	95.80%	99.89%	101.89%	91.13%	100.00%	-
ROE	2.84%	14.61%	10.91%	7.73%	3.97%	13.96%	11.46%	-
YoY %	-80.56%	33.91%	41.14%	94.71%	-71.56%	21.82%	-	-
Horiz. %	24.78%	127.49%	95.20%	67.45%	34.64%	121.82%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Per Share
RPS	70.56	275.85	206.49	138.87	69.11	277.86	207.75	-51.28%
YoY %	-74.42%	33.59%	48.69%	100.94%	-75.13%	33.75%	-	-
Horiz. %	33.96%	132.78%	99.39%	66.84%	33.27%	133.75%	100.00%	-
EPS	18.60	97.80	73.28	51.47	26.05	91.49	75.42	-60.64%
YoY %	-80.98%	33.46%	42.37%	97.58%	-71.53%	21.31%	-	-
Horiz. %	24.66%	129.67%	97.16%	68.24%	34.54%	121.31%	100.00%	-
DPS	16.00	82.00	50.00	32.00	16.00	72.00	50.00	-53.18%
YoY %	-80.49%	64.00%	56.25%	100.00%	-77.78%	44.00%	-	-
Horiz. %	32.00%	164.00%	100.00%	64.00%	32.00%	144.00%	100.00%	-
NAPS	6.5611	6.6939	6.7146	6.6541	6.5638	6.5556	6.5817	-0.20%
YoY %	-1.98%	-0.31%	0.91%	1.38%	0.13%	-0.40%	-	-
Horiz. %	99.69%	101.70%	102.02%	101.10%	99.73%	99.60%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	70.56	275.85	206.49	138.87	69.11	277.86	207.75	-51.28%
YoY %	-74.42%	33.59%	48.69%	100.94%	-75.13%	33.75%	-	-
Horiz. %	33.96%	132.78%	99.39%	66.84%	33.27%	133.75%	100.00%	-
EPS	18.60	97.80	73.28	51.47	26.05	91.49	75.42	-60.64%
YoY %	-80.98%	33.46%	42.37%	97.58%	-71.53%	21.31%	-	-
Horiz. %	24.66%	129.67%	97.16%	68.24%	34.54%	121.31%	100.00%	-
DPS	16.00	82.00	50.00	32.00	16.00	72.00	50.00	-53.18%
YoY %	-80.49%	64.00%	56.25%	100.00%	-77.78%	44.00%	-	-
Horiz. %	32.00%	164.00%	100.00%	64.00%	32.00%	144.00%	100.00%	-
NAPS	6.5611	6.6939	6.7146	6.6541	6.5638	6.5556	6.5817	-0.20%
YoY %	-1.98%	-0.31%	0.91%	1.38%	0.13%	-0.40%	-	-
Horiz. %	99.69%	101.70%	102.02%	101.10%	99.73%	99.60%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	-
Price	15.40	16.62	16.38	17.36	17.62	19.20	18.90	-
P/RPS	21.83	6.03	7.93	12.50	25.49	6.91	9.10	79.10%
YoY %	262.02%	-23.96%	-36.56%	-50.96%	268.89%	-24.07%	-	-
Horiz. %	239.89%	66.26%	87.14%	137.36%	280.11%	75.93%	100.00%	-
P/EPS	82.78	16.99	22.35	33.73	67.64	20.99	25.06	121.63%
YoY %	387.23%	-23.98%	-33.74%	-50.13%	222.25%	-16.24%	-	-
Horiz. %	330.33%	67.80%	89.19%	134.60%	269.91%	83.76%	100.00%	-
EY	1.21	5.88	4.47	2.96	1.48	4.76	3.99	-54.82%
YoY %	-79.42%	31.54%	51.01%	100.00%	-68.91%	19.30%	-	-
Horiz. %	30.33%	147.37%	112.03%	74.19%	37.09%	119.30%	100.00%	-
DY	1.04	4.93	3.05	1.84	0.91	3.75	2.65	-46.36%
YoY %	-78.90%	61.64%	65.76%	102.20%	-75.73%	41.51%	-	-
Horiz. %	39.25%	186.04%	115.09%	69.43%	34.34%	141.51%	100.00%	-
P/NAPS	2.35	2.48	2.44	2.61	2.68	2.93	2.87	-12.46%
YoY %	-5.24%	1.64%	-6.51%	-2.61%	-8.53%	2.09%	-	-
Horiz. %	81.88%	86.41%	85.02%	90.94%	93.38%	102.09%	100.00%	-

	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	CAGR
Price Multiplier on Announcement Date
Date	20/05/20	18/02/20	19/11/19	27/08/19	28/05/19	18/02/19	30/11/18	-
Price	14.92	16.22	16.70	15.02	16.34	18.12	18.94	-
P/RPS	21.15	5.88	8.09	10.82	23.64	6.52	9.12	75.11%
YoY %	259.69%	-27.32%	-25.23%	-54.23%	262.58%	-28.51%	-	-
Horiz. %	231.91%	64.47%	88.71%	118.64%	259.21%	71.49%	100.00%	-
P/EPS	80.20	16.58	22.79	29.18	62.73	19.81	25.11	116.72%
YoY %	383.72%	-27.25%	-21.90%	-53.48%	216.66%	-21.11%	-	-
Horiz. %	319.39%	66.03%	90.76%	116.21%	249.82%	78.89%	100.00%	-
EY	1.25	6.03	4.39	3.43	1.59	5.05	3.98	-53.76%
YoY %	-79.27%	37.36%	27.99%	115.72%	-68.51%	26.88%	-	-
Horiz. %	31.41%	151.51%	110.30%	86.18%	39.95%	126.88%	100.00%	-
DY	1.07	5.06	2.99	2.13	0.98	3.97	2.64	-45.20%
YoY %	-78.85%	69.23%	40.38%	117.35%	-75.31%	50.38%	-	-
Horiz. %	40.53%	191.67%	113.26%	80.68%	37.12%	150.38%	100.00%	-
P/NAPS	2.27	2.42	2.49	2.26	2.49	2.76	2.88	-14.66%
YoY %	-6.20%	-2.81%	10.18%	-9.24%	-9.78%	-4.17%	-	-
Horiz. %	78.82%	84.03%	86.46%	78.47%	86.46%	95.83%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:30:00

ADX

5 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-06-26 14:30:00

ADX

10 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.19

-0.005

300,581,700

INGENIEU

0.065

0.00

223,865,900

HSI-CXV

0.145

0.00

211,297,200

HSI-HU8

0.075

0.00

210,252,100

HSI-CXF

0.115

-0.005

150,025,100

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

95,669,700

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.74

+0.045

65,590,300

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

38.88

+0.28

81,900

VSTECS

4.26

+0.26

1,931,100

PANAMY

20.26

+0.26

5,100

DLADY

36.24

+0.22

5,400

CHGP

2.50

+0.21

181,900

AJI

15.38

+0.18

110,300

HLFG

17.38

+0.18

106,400

YTLPOWR

4.82

+0.15

15,127,900

NOTION-WD

1.93

+0.15

2,321,500

PIE

6.33

+0.15

95,300

More gainer Stocks

NESTLE

121.30

-1.20

34,500

PENTA-C42

0.08

-0.26

200,000

KESM

6.92

-0.26

99,200

KLK

20.74

-0.24

532,100

SUNCON-C16

0.115

-0.225

47,000

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

CARLSBG

18.66

-0.10

74,700

YTLPOWR-C34

0.74

-0.10

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More