[PETGAS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

18-Feb-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

31-Dec-2019 [#4]

Profit Trend

QoQ- 33.47%

YoY- 6.91%

Quarter Report

PGB Interim Financial Report for the Fourth Quarter Ended 31 December 20....pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Cumulative Result
Revenue	4,203,377	2,795,954	1,396,136	5,458,250	4,085,871	2,747,810	1,367,590	110.96%
YoY %	50.34%	100.26%	-74.42%	33.59%	48.70%	100.92%	-	-
Horiz. %	307.36%	204.44%	102.09%	399.11%	298.76%	200.92%	100.00%	-
PBT	1,968,988	1,160,881	448,958	2,462,885	1,874,613	1,321,320	670,031	104.76%
YoY %	69.61%	158.57%	-81.77%	31.38%	41.87%	97.20%	-	-
Horiz. %	293.87%	173.26%	67.01%	367.58%	279.78%	197.20%	100.00%	-
Tax	-407,738	-239,147	-100,939	-478,833	-383,495	-275,713	-139,257	104.26%
YoY %	-70.50%	-136.92%	78.92%	-24.86%	-39.09%	-97.99%	-	-
Horiz. %	292.80%	171.73%	72.48%	343.85%	275.39%	197.99%	100.00%	-
NP	1,561,250	921,734	348,019	1,984,052	1,491,118	1,045,607	530,774	104.89%
YoY %	69.38%	164.85%	-82.46%	33.06%	42.61%	97.00%	-	-
Horiz. %	294.15%	173.66%	65.57%	373.80%	280.93%	197.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,506,233	915,220	368,123	1,935,258	1,449,947	1,018,358	515,461	103.99%
YoY %	64.58%	148.62%	-80.98%	33.47%	42.38%	97.56%	-	-
Horiz. %	292.21%	177.55%	71.42%	375.44%	281.29%	197.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.71%	20.60%	22.48%	19.44%	20.46%	20.87%	20.78%	-
YoY %	0.53%	-8.36%	15.64%	-4.99%	-1.96%	0.43%	-	-
Horiz. %	99.66%	99.13%	108.18%	93.55%	98.46%	100.43%	100.00%	-
Total Cost	2,642,127	1,874,220	1,048,117	3,474,198	2,594,753	1,702,203	836,816	114.76%
YoY %	40.97%	78.82%	-69.83%	33.89%	52.43%	103.41%	-	-
Horiz. %	315.74%	223.97%	125.25%	415.17%	310.07%	203.41%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	12,485,996	13,209,618	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	-2.58%
YoY %	-5.48%	1.75%	-1.98%	-0.31%	0.91%	1.38%	-	-
Horiz. %	96.13%	101.71%	99.96%	101.98%	102.30%	101.38%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Dividend
Div	1,978,732	1,622,560	316,597	1,622,560	989,366	633,194	316,597	238.17%
YoY %	21.95%	412.50%	-80.49%	64.00%	56.25%	100.00%	-	-
Horiz. %	625.00%	512.50%	100.00%	512.50%	312.50%	200.00%	100.00%	-
Div Payout %	131.37%	177.29%	86.00%	83.84%	68.23%	62.18%	61.42%	-
YoY %	-25.90%	106.15%	2.58%	22.88%	9.73%	1.24%	-	-
Horiz. %	213.89%	288.65%	140.02%	136.50%	111.09%	101.24%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Equity
Net Worth	12,485,996	13,209,618	12,982,658	13,245,434	13,286,394	13,166,680	12,988,000	-2.58%
YoY %	-5.48%	1.75%	-1.98%	-0.31%	0.91%	1.38%	-	-
Horiz. %	96.13%	101.71%	99.96%	101.98%	102.30%	101.38%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Ratio Analysis
NP Margin	37.14%	32.97%	24.93%	36.35%	36.49%	38.05%	38.81%	-
YoY %	12.65%	32.25%	-31.42%	-0.38%	-4.10%	-1.96%	-	-
Horiz. %	95.70%	84.95%	64.24%	93.66%	94.02%	98.04%	100.00%	-
ROE	12.06%	6.93%	2.84%	14.61%	10.91%	7.73%	3.97%	-
YoY %	74.03%	144.01%	-80.56%	33.91%	41.14%	94.71%	-	-
Horiz. %	303.78%	174.56%	71.54%	368.01%	274.81%	194.71%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Per Share
RPS	212.43	141.30	70.56	275.85	206.49	138.87	69.11	110.97%
YoY %	50.34%	100.26%	-74.42%	33.59%	48.69%	100.94%	-	-
Horiz. %	307.38%	204.46%	102.10%	399.15%	298.78%	200.94%	100.00%	-
EPS	76.12	46.25	18.60	97.80	73.28	51.47	26.05	103.99%
YoY %	64.58%	148.66%	-80.98%	33.46%	42.37%	97.58%	-	-
Horiz. %	292.21%	177.54%	71.40%	375.43%	281.31%	197.58%	100.00%	-
DPS	100.00	82.00	16.00	82.00	50.00	32.00	16.00	238.17%
YoY %	21.95%	412.50%	-80.49%	64.00%	56.25%	100.00%	-	-
Horiz. %	625.00%	512.50%	100.00%	512.50%	312.50%	200.00%	100.00%	-
NAPS	6.3101	6.6758	6.5611	6.6939	6.7146	6.6541	6.5638	-2.58%
YoY %	-5.48%	1.75%	-1.98%	-0.31%	0.91%	1.38%	-	-
Horiz. %	96.13%	101.71%	99.96%	101.98%	102.30%	101.38%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	212.43	141.30	70.56	275.85	206.49	138.87	69.11	110.97%
YoY %	50.34%	100.26%	-74.42%	33.59%	48.69%	100.94%	-	-
Horiz. %	307.38%	204.46%	102.10%	399.15%	298.78%	200.94%	100.00%	-
EPS	76.12	46.25	18.60	97.80	73.28	51.47	26.05	103.99%
YoY %	64.58%	148.66%	-80.98%	33.46%	42.37%	97.58%	-	-
Horiz. %	292.21%	177.54%	71.40%	375.43%	281.31%	197.58%	100.00%	-
DPS	100.00	82.00	16.00	82.00	50.00	32.00	16.00	238.17%
YoY %	21.95%	412.50%	-80.49%	64.00%	56.25%	100.00%	-	-
Horiz. %	625.00%	512.50%	100.00%	512.50%	312.50%	200.00%	100.00%	-
NAPS	6.3101	6.6758	6.5611	6.6939	6.7146	6.6541	6.5638	-2.58%
YoY %	-5.48%	1.75%	-1.98%	-0.31%	0.91%	1.38%	-	-
Horiz. %	96.13%	101.71%	99.96%	101.98%	102.30%	101.38%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	28/06/19	29/03/19	-
Price	16.42	16.88	15.40	16.62	16.38	17.36	17.62	-
P/RPS	7.73	11.95	21.83	6.03	7.93	12.50	25.49	-54.76%
YoY %	-35.31%	-45.26%	262.02%	-23.96%	-36.56%	-50.96%	-	-
Horiz. %	30.33%	46.88%	85.64%	23.66%	31.11%	49.04%	100.00%	-
P/EPS	21.57	36.50	82.78	16.99	22.35	33.73	67.64	-53.22%
YoY %	-40.90%	-55.91%	387.23%	-23.98%	-33.74%	-50.13%	-	-
Horiz. %	31.89%	53.96%	122.38%	25.12%	33.04%	49.87%	100.00%	-
EY	4.64	2.74	1.21	5.88	4.47	2.96	1.48	113.76%
YoY %	69.34%	126.45%	-79.42%	31.54%	51.01%	100.00%	-	-
Horiz. %	313.51%	185.14%	81.76%	397.30%	302.03%	200.00%	100.00%	-
DY	6.09	4.86	1.04	4.93	3.05	1.84	0.91	253.89%
YoY %	25.31%	367.31%	-78.90%	61.64%	65.76%	102.20%	-	-
Horiz. %	669.23%	534.07%	114.29%	541.76%	335.16%	202.20%	100.00%	-
P/NAPS	2.60	2.53	2.35	2.48	2.44	2.61	2.68	-1.99%
YoY %	2.77%	7.66%	-5.24%	1.64%	-6.51%	-2.61%	-	-
Horiz. %	97.01%	94.40%	87.69%	92.54%	91.04%	97.39%	100.00%	-

	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	31/03/19	CAGR
Price Multiplier on Announcement Date
Date	19/11/20	19/08/20	20/05/20	18/02/20	19/11/19	27/08/19	28/05/19	-
Price	16.32	16.38	14.92	16.22	16.70	15.02	16.34	-
P/RPS	7.68	11.59	21.15	5.88	8.09	10.82	23.64	-52.64%
YoY %	-33.74%	-45.20%	259.69%	-27.32%	-25.23%	-54.23%	-	-
Horiz. %	32.49%	49.03%	89.47%	24.87%	34.22%	45.77%	100.00%	-
P/EPS	21.44	35.41	80.20	16.58	22.79	29.18	62.73	-51.02%
YoY %	-39.45%	-55.85%	383.72%	-27.25%	-21.90%	-53.48%	-	-
Horiz. %	34.18%	56.45%	127.85%	26.43%	36.33%	46.52%	100.00%	-
EY	4.66	2.82	1.25	6.03	4.39	3.43	1.59	104.39%
YoY %	65.25%	125.60%	-79.27%	37.36%	27.99%	115.72%	-	-
Horiz. %	293.08%	177.36%	78.62%	379.25%	276.10%	215.72%	100.00%	-
DY	6.13	5.01	1.07	5.06	2.99	2.13	0.98	238.35%
YoY %	22.36%	368.22%	-78.85%	69.23%	40.38%	117.35%	-	-
Horiz. %	625.51%	511.22%	109.18%	516.33%	305.10%	217.35%	100.00%	-
P/NAPS	2.59	2.45	2.27	2.42	2.49	2.26	2.49	2.65%
YoY %	5.71%	7.93%	-6.20%	-2.81%	10.18%	-9.24%	-	-
Horiz. %	104.02%	98.39%	91.16%	97.19%	100.00%	90.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:30:00

ADX

5 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-06-26 14:30:00

ADX

10 Mins

BUY

2024-06-26 14:30:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.185

-0.01

267,874,000

INGENIEU

0.065

0.00

223,440,600

HSI-CXV

0.145

0.00

199,297,200

HSI-HU8

0.07

-0.005

196,053,800

HSI-CXF

0.12

0.00

148,839,900

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

91,576,600

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.745

+0.05

64,173,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

38.96

+0.36

77,500

VSTECS

4.26

+0.26

1,763,800

PANAMY

20.26

+0.26

4,900

PETGAS

18.28

+0.24

134,300

DLADY

36.26

+0.24

5,200

AJI

15.40

+0.20

110,000

CHGP

2.48

+0.19

115,300

HLFG

17.38

+0.18

98,100

YTLPOWR

4.83

+0.16

14,334,700

GREATEC

5.14

+0.15

334,800

More gainer Stocks

NESTLE

121.30

-1.20

30,700

KESM

6.90

-0.28

85,700

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

47,000

KLK

20.82

-0.16

470,000

CARLSBG

18.62

-0.14

73,700

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

YTLPOWR-C34

0.74

-0.10

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More