[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 316.0%
YoY- -2.62%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 114,234 417,052 328,101 218,345 102,272 448,763 355,086 -53.14%
PBT 861 7,455 14,038 9,833 2,647 17,292 13,749 -84.31%
Tax -347 -763 -1,138 -1,490 -551 -2,599 -1,336 -59.39%
NP 514 6,692 12,900 8,343 2,096 14,693 12,413 -88.10%
-
NP to SH 435 5,873 12,669 8,216 1,975 14,263 11,821 -89.00%
-
Tax Rate 40.30% 10.23% 8.11% 15.15% 20.82% 15.03% 9.72% -
Total Cost 113,720 410,360 315,201 210,002 100,176 434,070 342,673 -52.16%
-
Net Worth 133,937 135,249 143,067 139,762 135,224 134,481 134,933 -0.49%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - 3,000 - -
Div Payout % - - - - - 21.04% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 133,937 135,249 143,067 139,762 135,224 134,481 134,933 -0.49%
NOSH 60,416 60,028 60,014 60,014 60,030 60,017 60,005 0.45%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.45% 1.60% 3.93% 3.82% 2.05% 3.27% 3.50% -
ROE 0.32% 4.34% 8.86% 5.88% 1.46% 10.61% 8.76% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 189.08 694.76 546.71 363.82 170.37 747.72 591.76 -53.35%
EPS 0.72 9.79 21.11 13.69 3.29 23.77 19.70 -89.05%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.2169 2.2531 2.3839 2.3288 2.2526 2.2407 2.2487 -0.94%
Adjusted Per Share Value based on latest NOSH - 60,009
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 51.22 187.00 147.12 97.90 45.86 201.22 159.22 -53.14%
EPS 0.20 2.63 5.68 3.68 0.89 6.40 5.30 -88.81%
DPS 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
NAPS 0.6006 0.6064 0.6415 0.6267 0.6063 0.603 0.605 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.96 1.00 0.96 0.98 0.94 1.00 0.90 -
P/RPS 0.51 0.14 0.18 0.27 0.55 0.13 0.15 126.61%
P/EPS 133.33 10.22 4.55 7.16 28.57 4.21 4.57 853.58%
EY 0.75 9.78 21.99 13.97 3.50 23.76 21.89 -89.51%
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.43 0.44 0.40 0.42 0.42 0.45 0.40 4.95%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 -
Price 0.94 1.02 1.06 0.96 1.02 0.94 0.98 -
P/RPS 0.50 0.15 0.19 0.26 0.60 0.13 0.17 105.68%
P/EPS 130.56 10.43 5.02 7.01 31.00 3.96 4.97 789.00%
EY 0.77 9.59 19.92 14.26 3.23 25.28 20.10 -88.70%
DY 0.00 0.00 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.42 0.45 0.44 0.41 0.45 0.42 0.44 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment