[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -53.64%
YoY- -58.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 369,966 251,322 114,234 417,052 328,101 218,345 102,272 135.10%
PBT 3,592 2,053 861 7,455 14,038 9,833 2,647 22.50%
Tax -1,022 -633 -347 -763 -1,138 -1,490 -551 50.79%
NP 2,570 1,420 514 6,692 12,900 8,343 2,096 14.51%
-
NP to SH 2,450 1,305 435 5,873 12,669 8,216 1,975 15.40%
-
Tax Rate 28.45% 30.83% 40.30% 10.23% 8.11% 15.15% 20.82% -
Total Cost 367,396 249,902 113,720 410,360 315,201 210,002 100,176 137.25%
-
Net Worth 134,503 137,355 133,937 135,249 143,067 139,762 135,224 -0.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 134,503 137,355 133,937 135,249 143,067 139,762 135,224 -0.35%
NOSH 60,049 60,138 60,416 60,028 60,014 60,014 60,030 0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.69% 0.57% 0.45% 1.60% 3.93% 3.82% 2.05% -
ROE 1.82% 0.95% 0.32% 4.34% 8.86% 5.88% 1.46% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 616.11 417.91 189.08 694.76 546.71 363.82 170.37 135.04%
EPS 4.08 2.17 0.72 9.79 21.11 13.69 3.29 15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2399 2.284 2.2169 2.2531 2.3839 2.3288 2.2526 -0.37%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 165.89 112.69 51.22 187.00 147.12 97.90 45.86 135.09%
EPS 1.10 0.59 0.20 2.63 5.68 3.68 0.89 15.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6031 0.6159 0.6006 0.6064 0.6415 0.6267 0.6063 -0.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 0.89 0.96 1.00 0.96 0.98 0.94 -
P/RPS 0.15 0.21 0.51 0.14 0.18 0.27 0.55 -57.84%
P/EPS 23.04 41.01 133.33 10.22 4.55 7.16 28.57 -13.32%
EY 4.34 2.44 0.75 9.78 21.99 13.97 3.50 15.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.43 0.44 0.40 0.42 0.42 0.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 -
Price 0.86 0.88 0.94 1.02 1.06 0.96 1.02 -
P/RPS 0.14 0.21 0.50 0.15 0.19 0.26 0.60 -61.99%
P/EPS 21.08 40.55 130.56 10.43 5.02 7.01 31.00 -22.61%
EY 4.74 2.47 0.77 9.59 19.92 14.26 3.23 29.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.42 0.45 0.44 0.41 0.45 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment