[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -119.14%
YoY- -318.18%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 310,035 211,599 99,594 304,260 250,043 154,933 93,166 122.40%
PBT 4,611 3,602 1,134 -4,379 -568 -2,902 2,750 41.00%
Tax -2,009 -1,483 -559 -2,559 -2,598 -941 -969 62.37%
NP 2,602 2,119 575 -6,938 -3,166 -3,843 1,781 28.66%
-
NP to SH 2,489 1,690 494 -6,938 -3,166 -3,843 1,781 24.92%
-
Tax Rate 43.57% 41.17% 49.29% - - - 35.24% -
Total Cost 307,433 209,480 99,019 311,198 253,209 158,776 91,385 124.02%
-
Net Worth 112,136 92,686 97,086 113,839 116,518 117,613 123,548 -6.24%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 112,136 92,686 97,086 113,839 116,518 117,613 123,548 -6.24%
NOSH 57,350 47,875 51,458 60,016 59,962 60,046 59,966 -2.92%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.84% 1.00% 0.58% -2.28% -1.27% -2.48% 1.91% -
ROE 2.22% 1.82% 0.51% -6.09% -2.72% -3.27% 1.44% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 540.60 441.98 193.54 506.96 417.00 258.02 155.36 129.10%
EPS 4.34 3.53 0.96 -11.56 -5.28 -6.40 2.97 28.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9553 1.936 1.8867 1.8968 1.9432 1.9587 2.0603 -3.41%
Adjusted Per Share Value based on latest NOSH - 59,970
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 139.06 94.91 44.67 136.47 112.15 69.49 41.79 122.40%
EPS 1.12 0.76 0.22 -3.11 -1.42 -1.72 0.80 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.503 0.4157 0.4355 0.5106 0.5226 0.5275 0.5541 -6.23%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.52 0.55 0.42 0.41 0.46 0.47 0.55 -
P/RPS 0.10 0.12 0.22 0.08 0.11 0.18 0.35 -56.52%
P/EPS 11.98 15.58 43.75 -3.55 -8.71 -7.34 18.52 -25.14%
EY 8.35 6.42 2.29 -28.20 -11.48 -13.62 5.40 33.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.22 0.22 0.24 0.24 0.27 0.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 21/02/14 21/11/13 29/08/13 31/05/13 27/02/13 30/11/12 28/08/12 -
Price 0.475 0.445 0.425 0.39 0.42 0.45 0.44 -
P/RPS 0.09 0.10 0.22 0.08 0.10 0.17 0.28 -52.97%
P/EPS 10.94 12.61 44.27 -3.37 -7.95 -7.03 14.81 -18.23%
EY 9.14 7.93 2.26 -29.64 -12.57 -14.22 6.75 22.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.21 0.22 0.23 0.21 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment