[PCCS] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 142.11%
YoY- 121.27%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 118,407 168,236 90,785 112,005 61,767 90,851 99,066 3.01%
PBT -7,491 2,999 -2,227 2,468 -5,652 826 690 -
Tax -355 -360 -270 -924 28 14 -211 9.04%
NP -7,846 2,639 -2,497 1,544 -5,624 840 479 -
-
NP to SH -6,341 4,003 -2,861 1,196 -5,624 840 459 -
-
Tax Rate - 12.00% - 37.44% - -1.69% 30.58% -
Total Cost 126,253 165,597 93,282 110,461 67,391 90,011 98,587 4.20%
-
Net Worth 87,485 169,581 122,294 90,095 117,563 119,136 122,474 -5.44%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 87,485 169,581 122,294 90,095 117,563 119,136 122,474 -5.44%
NOSH 60,012 90,977 68,774 46,536 60,021 60,000 59,874 0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -6.63% 1.57% -2.75% 1.38% -9.11% 0.92% 0.48% -
ROE -7.25% 2.36% -2.34% 1.33% -4.78% 0.71% 0.37% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 197.31 184.92 132.00 240.68 102.91 151.42 165.45 2.97%
EPS -13.07 4.40 -4.16 2.57 -9.37 1.40 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4578 1.864 1.7782 1.936 1.9587 1.9856 2.0455 -5.48%
Adjusted Per Share Value based on latest NOSH - 46,536
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 53.09 75.44 40.71 50.22 27.70 40.74 44.42 3.01%
EPS -2.84 1.79 -1.28 0.54 -2.52 0.38 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.7604 0.5484 0.404 0.5271 0.5342 0.5492 -5.44%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.405 0.40 0.61 0.55 0.47 0.52 0.63 -
P/RPS 0.21 0.22 0.46 0.23 0.46 0.34 0.38 -9.40%
P/EPS -3.83 9.09 -14.66 21.40 -5.02 37.14 82.18 -
EY -26.09 11.00 -6.82 4.67 -19.94 2.69 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.34 0.28 0.24 0.26 0.31 -1.68%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 20/11/15 28/11/14 21/11/13 30/11/12 17/11/11 18/11/10 -
Price 0.365 0.525 0.535 0.445 0.45 0.48 0.51 -
P/RPS 0.18 0.28 0.41 0.18 0.44 0.32 0.31 -8.65%
P/EPS -3.45 11.93 -12.86 17.32 -4.80 34.29 66.53 -
EY -28.95 8.38 -7.78 5.78 -20.82 2.92 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.30 0.23 0.23 0.24 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment