[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -95.03%
YoY- -71.92%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,812,847 1,119,412 817,783 115,918 997,636 604,759 410,867 169.25%
PBT 52,037 33,281 16,656 3,435 69,710 29,154 16,821 112.45%
Tax -34,398 -17,432 -7,451 -2,238 -43,815 -16,972 -10,335 123.08%
NP 17,639 15,849 9,205 1,197 25,895 12,182 6,486 94.95%
-
NP to SH 18,067 16,177 9,434 1,309 26,344 12,492 7,035 87.64%
-
Tax Rate 66.10% 52.38% 44.73% 65.15% 62.85% 58.21% 61.44% -
Total Cost 1,795,208 1,103,563 808,578 114,721 971,741 592,577 404,381 170.36%
-
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 934,808 929,527 924,245 924,245 924,245 918,964 913,683 1.53%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.97% 1.42% 1.13% 1.03% 2.60% 2.01% 1.58% -
ROE 1.93% 1.74% 1.02% 0.14% 2.85% 1.36% 0.77% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 343.25 211.95 154.84 21.95 188.90 114.51 77.80 169.24%
EPS 3.42 3.06 1.79 0.25 4.99 5.52 1.33 87.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.75 1.75 1.75 1.74 1.73 1.53%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 345.42 213.29 155.82 22.09 190.09 115.23 78.29 169.24%
EPS 3.44 3.08 1.80 0.25 5.02 2.38 1.34 87.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7812 1.7711 1.7611 1.7611 1.7611 1.751 1.7409 1.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.37 0.335 0.475 0.46 0.56 0.49 0.45 -
P/RPS 0.11 0.16 0.31 2.10 0.30 0.43 0.58 -67.02%
P/EPS 10.82 10.94 26.59 185.60 11.23 20.72 33.78 -53.21%
EY 9.25 9.14 3.76 0.54 8.91 4.83 2.96 113.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.27 0.26 0.32 0.28 0.26 -13.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.405 0.405 0.40 0.50 0.49 0.535 0.53 -
P/RPS 0.12 0.19 0.26 2.28 0.26 0.47 0.68 -68.57%
P/EPS 11.84 13.22 22.39 201.73 9.82 22.62 39.79 -55.46%
EY 8.45 7.56 4.47 0.50 10.18 4.42 2.51 124.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.29 0.28 0.31 0.31 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment