[KHEESAN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -52.71%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 28,872 14,578 53,560 39,965 27,135 14,849 -0.67%
PBT 1,998 385 583 1,644 2,330 791 -0.93%
Tax -519 -236 -583 -903 -763 -408 -0.24%
NP 1,479 149 0 741 1,567 383 -1.35%
-
NP to SH 1,479 149 -331 741 1,567 383 -1.35%
-
Tax Rate 25.98% 61.30% 100.00% 54.93% 32.75% 51.58% -
Total Cost 27,393 14,429 53,560 39,224 25,568 14,466 -0.64%
-
Net Worth 64,356 62,784 63,138 65,688 66,357 65,030 0.01%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 64,356 62,784 63,138 65,688 66,357 65,030 0.01%
NOSH 39,972 39,736 39,961 40,054 39,974 39,895 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.12% 1.02% 0.00% 1.85% 5.77% 2.58% -
ROE 2.30% 0.24% -0.52% 1.13% 2.36% 0.59% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 72.23 36.69 134.03 99.78 67.88 37.22 -0.66%
EPS 3.70 0.37 -0.83 1.85 3.92 0.96 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.58 1.58 1.64 1.66 1.63 0.01%
Adjusted Per Share Value based on latest NOSH - 39,903
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.03 10.62 39.02 29.11 19.77 10.82 -0.67%
EPS 1.08 0.11 -0.24 0.54 1.14 0.28 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4688 0.4573 0.4599 0.4785 0.4834 0.4737 0.01%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.85 1.93 2.35 4.08 0.00 0.00 -
P/RPS 2.56 5.26 1.75 4.09 0.00 0.00 -100.00%
P/EPS 50.00 514.71 -283.71 220.54 0.00 0.00 -100.00%
EY 2.00 0.19 -0.35 0.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/03/01 30/11/00 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 1.24 2.00 2.78 2.35 2.51 0.00 -
P/RPS 1.72 5.45 2.07 2.36 3.70 0.00 -100.00%
P/EPS 33.51 533.38 -335.63 127.03 64.03 0.00 -100.00%
EY 2.98 0.19 -0.30 0.79 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.27 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment