[KHEESAN] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -68.47%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,009 47,880 54,122 53,286 -3.41%
PBT -1,826 -969 512 2,192 -
Tax -12 969 -512 -1,204 -78.47%
NP -1,838 0 0 988 -
-
NP to SH -1,838 -1,653 -249 988 -
-
Tax Rate - - 100.00% 54.93% -
Total Cost 49,847 47,880 54,122 52,298 -1.58%
-
Net Worth 61,755 64,695 62,465 65,688 -2.03%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 61,755 64,695 62,465 65,688 -2.03%
NOSH 59,956 59,903 39,787 40,054 14.39%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.83% 0.00% 0.00% 1.85% -
ROE -2.98% -2.56% -0.40% 1.50% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 80.07 79.93 136.03 133.04 -15.57%
EPS -3.07 -2.76 -0.63 2.47 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.57 1.64 -14.36%
Adjusted Per Share Value based on latest NOSH - 39,903
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.97 34.88 39.43 38.82 -3.42%
EPS -1.34 -1.20 -0.18 0.72 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4498 0.4713 0.455 0.4785 -2.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.40 1.58 1.25 4.08 -
P/RPS 1.75 1.98 0.92 3.07 -17.08%
P/EPS -45.65 -57.25 -199.47 165.41 -
EY -2.19 -1.75 -0.50 0.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.46 0.80 2.49 -18.25%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 27/06/02 30/05/01 30/06/00 -
Price 1.24 1.15 1.40 2.35 -
P/RPS 1.55 1.44 1.03 1.77 -4.32%
P/EPS -40.43 -41.67 -223.40 95.27 -
EY -2.47 -2.40 -0.45 1.05 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.06 0.89 1.43 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment