[ASTRO] QoQ Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2016

Admission Sponsor

Sponsor

Financial Year

31-Jan-2017

Quarter

31-Jul-2016 [#2]

Profit Trend

QoQ- 62.04%

YoY- 7.22%

Quarter Report

AMH_Q2_FY17_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Cumulative Result
Revenue	1,326,094	5,612,647	4,215,159	2,791,124	1,362,781	5,475,371	4,073,565	-52.70%
YoY %	-76.37%	33.15%	51.02%	104.81%	-75.11%	34.41%	-	-
Horiz. %	32.55%	137.78%	103.48%	68.52%	33.45%	134.41%	100.00%	-
PBT	269,500	845,513	657,735	448,985	280,073	829,390	551,184	-37.96%
YoY %	-68.13%	28.55%	46.49%	60.31%	-66.23%	50.47%	-	-
Horiz. %	48.89%	153.40%	119.33%	81.46%	50.81%	150.47%	100.00%	-
Tax	-77,148	-228,521	-183,693	-123,597	-78,935	-221,429	-146,035	-34.67%
YoY %	66.24%	-24.40%	-48.62%	-56.58%	64.35%	-51.63%	-	-
Horiz. %	52.83%	156.48%	125.79%	84.64%	54.05%	151.63%	100.00%	-
NP	192,352	616,992	474,042	325,388	201,138	607,961	405,149	-39.16%
YoY %	-68.82%	30.16%	45.69%	61.77%	-66.92%	50.06%	-	-
Horiz. %	47.48%	152.29%	117.00%	80.31%	49.65%	150.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	195,823	623,683	478,606	327,603	202,174	615,318	411,551	-39.07%
YoY %	-68.60%	30.31%	46.09%	62.04%	-67.14%	49.51%	-	-
Horiz. %	47.58%	151.54%	116.29%	79.60%	49.12%	149.51%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	28.63%	27.03%	27.93%	27.53%	28.18%	26.70%	26.49%	-
YoY %	5.92%	-3.22%	1.45%	-2.31%	5.54%	0.79%	-	-
Horiz. %	108.08%	102.04%	105.44%	103.93%	106.38%	100.79%	100.00%	-
Total Cost	1,133,742	4,995,655	3,741,117	2,465,736	1,161,643	4,867,410	3,668,416	-54.32%
YoY %	-77.31%	33.53%	51.72%	112.26%	-76.13%	32.68%	-	-
Horiz. %	30.91%	136.18%	101.98%	67.22%	31.67%	132.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	642,674	629,409	591,617	558,852	577,863	613,237	662,852	-2.04%
YoY %	2.11%	6.39%	5.86%	-3.29%	-5.77%	-7.49%	-	-
Horiz. %	96.96%	94.95%	89.25%	84.31%	87.18%	92.51%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Dividend
Div	156,241	650,754	468,711	312,498	156,320	624,160	429,240	-49.05%
YoY %	-75.99%	38.84%	49.99%	99.91%	-74.96%	45.41%	-	-
Horiz. %	36.40%	151.61%	109.20%	72.80%	36.42%	145.41%	100.00%	-
Div Payout %	79.79%	104.34%	97.93%	95.39%	77.32%	101.44%	104.30%	-
YoY %	-23.53%	6.55%	2.66%	23.37%	-23.78%	-2.74%	-	-
Horiz. %	76.50%	100.04%	93.89%	91.46%	74.13%	97.26%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Equity
Net Worth	642,674	629,409	591,617	558,852	577,863	613,237	662,852	-2.04%
YoY %	2.11%	6.39%	5.86%	-3.29%	-5.77%	-7.49%	-	-
Horiz. %	96.96%	94.95%	89.25%	84.31%	87.18%	92.51%	100.00%	-
NOSH	5,208,058	5,206,035	5,207,900	5,208,314	5,210,669	5,201,335	5,202,920	0.06%
YoY %	0.04%	-0.04%	-0.01%	-0.05%	0.18%	-0.03%	-	-
Horiz. %	100.10%	100.06%	100.10%	100.10%	100.15%	99.97%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Ratio Analysis
NP Margin	14.51%	10.99%	11.25%	11.66%	14.76%	11.10%	9.95%	-
YoY %	32.03%	-2.31%	-3.52%	-21.00%	32.97%	11.56%	-	-
Horiz. %	145.83%	110.45%	113.07%	117.19%	148.34%	111.56%	100.00%	-
ROE	30.47%	99.09%	80.90%	58.62%	34.99%	100.34%	62.09%	-
YoY %	-69.25%	22.48%	38.01%	67.53%	-65.13%	61.60%	-	-
Horiz. %	49.07%	159.59%	130.29%	94.41%	56.35%	161.60%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Per Share
RPS	25.46	107.81	80.94	53.59	26.15	105.27	78.29	-52.74%
YoY %	-76.38%	33.20%	51.04%	104.93%	-75.16%	34.46%	-	-
Horiz. %	32.52%	137.71%	103.38%	68.45%	33.40%	134.46%	100.00%	-
EPS	3.76	11.98	9.19	6.29	3.88	11.83	7.91	-39.11%
YoY %	-68.61%	30.36%	46.10%	62.11%	-67.20%	49.56%	-	-
Horiz. %	47.53%	151.45%	116.18%	79.52%	49.05%	149.56%	100.00%	-
DPS	3.00	12.50	9.00	6.00	3.00	12.00	8.25	-49.08%
YoY %	-76.00%	38.89%	50.00%	100.00%	-75.00%	45.45%	-	-
Horiz. %	36.36%	151.52%	109.09%	72.73%	36.36%	145.45%	100.00%	-
NAPS	0.1234	0.1209	0.1136	0.1073	0.1109	0.1179	0.1274	-2.10%
YoY %	2.07%	6.43%	5.87%	-3.25%	-5.94%	-7.46%	-	-
Horiz. %	96.86%	94.90%	89.17%	84.22%	87.05%	92.54%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,204,481
RPS	25.41	107.54	80.77	53.48	26.11	104.91	78.05	-52.70%
YoY %	-76.37%	33.14%	51.03%	104.83%	-75.11%	34.41%	-	-
Horiz. %	32.56%	137.78%	103.48%	68.52%	33.45%	134.41%	100.00%	-
EPS	3.75	11.95	9.17	6.28	3.87	11.79	7.89	-39.12%
YoY %	-68.62%	30.32%	46.02%	62.27%	-67.18%	49.43%	-	-
Horiz. %	47.53%	151.46%	116.22%	79.59%	49.05%	149.43%	100.00%	-
DPS	2.99	12.47	8.98	5.99	3.00	11.96	8.22	-49.07%
YoY %	-76.02%	38.86%	49.92%	99.67%	-74.92%	45.50%	-	-
Horiz. %	36.37%	151.70%	109.25%	72.87%	36.50%	145.50%	100.00%	-
NAPS	0.1231	0.1206	0.1134	0.1071	0.1107	0.1175	0.127	-2.05%
YoY %	2.07%	6.35%	5.88%	-3.25%	-5.79%	-7.48%	-	-
Horiz. %	96.93%	94.96%	89.29%	84.33%	87.17%	92.52%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	29/01/16	30/10/15	-
Price	2.70	2.72	2.85	2.92	2.77	2.79	2.86	-
P/RPS	10.60	2.52	3.52	5.45	10.59	2.65	3.65	103.68%
YoY %	320.63%	-28.41%	-35.41%	-48.54%	299.62%	-27.40%	-	-
Horiz. %	290.41%	69.04%	96.44%	149.32%	290.14%	72.60%	100.00%	-
P/EPS	71.81	22.70	31.01	46.42	71.39	23.58	36.16	58.05%
YoY %	216.34%	-26.80%	-33.20%	-34.98%	202.76%	-34.79%	-	-
Horiz. %	198.59%	62.78%	85.76%	128.37%	197.43%	65.21%	100.00%	-
EY	1.39	4.40	3.22	2.15	1.40	4.24	2.77	-36.87%
YoY %	-68.41%	36.65%	49.77%	53.57%	-66.98%	53.07%	-	-
Horiz. %	50.18%	158.84%	116.25%	77.62%	50.54%	153.07%	100.00%	-
DY	1.11	4.60	3.16	2.05	1.08	4.30	2.88	-47.07%
YoY %	-75.87%	45.57%	54.15%	89.81%	-74.88%	49.31%	-	-
Horiz. %	38.54%	159.72%	109.72%	71.18%	37.50%	149.31%	100.00%	-
P/NAPS	21.88	22.50	25.09	27.21	24.98	23.66	22.45	-1.70%
YoY %	-2.76%	-10.32%	-7.79%	8.93%	5.58%	5.39%	-	-
Horiz. %	97.46%	100.22%	111.76%	121.20%	111.27%	105.39%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Price Multiplier on Announcement Date
Date	14/06/17	28/03/17	07/12/16	14/09/16	31/05/16	22/03/16	08/12/15	-
Price	2.67	2.87	2.65	2.95	2.76	3.00	2.86	-
P/RPS	10.49	2.66	3.27	5.50	10.55	2.85	3.65	102.27%
YoY %	294.36%	-18.65%	-40.55%	-47.87%	270.18%	-21.92%	-	-
Horiz. %	287.40%	72.88%	89.59%	150.68%	289.04%	78.08%	100.00%	-
P/EPS	71.01	23.96	28.84	46.90	71.13	25.36	36.16	56.88%
YoY %	196.37%	-16.92%	-38.51%	-34.06%	180.48%	-29.87%	-	-
Horiz. %	196.38%	66.26%	79.76%	129.70%	196.71%	70.13%	100.00%	-
EY	1.41	4.17	3.47	2.13	1.41	3.94	2.77	-36.27%
YoY %	-66.19%	20.17%	62.91%	51.06%	-64.21%	42.24%	-	-
Horiz. %	50.90%	150.54%	125.27%	76.90%	50.90%	142.24%	100.00%	-
DY	1.12	4.36	3.40	2.03	1.09	4.00	2.88	-46.75%
YoY %	-74.31%	28.24%	67.49%	86.24%	-72.75%	38.89%	-	-
Horiz. %	38.89%	151.39%	118.06%	70.49%	37.85%	138.89%	100.00%	-
P/NAPS	21.64	23.74	23.33	27.49	24.89	25.45	22.45	-2.42%
YoY %	-8.85%	1.76%	-15.13%	10.45%	-2.20%	13.36%	-	-
Horiz. %	96.39%	105.75%	103.92%	122.45%	110.87%	113.36%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

New IPO: FARM PRICE HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-04-29 15:10:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-04-29 15:10:00

TURTLE SYSTEM 55

10 Mins

SELL

2024-04-29 14:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-29 14:30:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-04-29 12:35:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

OPENSYS

OPENSYS (M) BHD

822

YTLPOWR

YTL POWER INTERNATIONAL BHD

565

MPI

MALAYSIAN PACIFIC INDUSTRIES

551

PTRANS

PERAK TRANSIT BERHAD

539

HLIND

HONG LEONG INDUSTRIES BHD

515

MYEG

MY E.G. SERVICES BHD

456

YTL

YTL CORPORATION BHD

365

CAPITALA

CAPITAL A BERHAD

336

SAPNRG

SAPURA ENERGY BERHAD

252

Daily Stocks

HSI-CVZ

0.175

+0.005

304,964,300

HSI-HUS

0.085

-0.005

205,546,100

MYEG

0.90

-0.015

169,637,100

TWL

0.03

0.00

93,378,400

BPURI

0.07

-0.005

91,642,600

CAPITALA

0.785

+0.05

59,201,300

TOPGLOV

0.88

+0.05

54,612,100

HSI-HUQ

0.10

-0.015

49,966,700

YTL

3.18

+0.15

49,452,900

YTLPOWR

4.78

+0.36

48,488,500

More active Stocks

MPI

29.96

+0.46

21,400

APOLLO

6.89

+0.40

149,900

HUMEIND-LA

3.90

+0.40

8,700

YTLPOWR

4.78

+0.36

48,488,500

CHINHIN

5.21

+0.21

176,100

YTLPOWR-C30

1.76

+0.20

3,000

HSI-CXD

1.27

+0.18

610,000

YTLPOWR-C36

1.00

+0.175

567,200

PBA

1.99

+0.17

3,297,100

YTL

3.18

+0.15

49,452,900

More gainer Stocks

DLADY

33.70

-0.50

17,800

HSI-HS6

0.815

-0.395

300,000

HSI-HS4

0.245

-0.235

31,200

HSI-HUZ

0.50

-0.22

50,500

AIRPORT

9.99

-0.21

2,669,100

NESTLE

127.00

-0.20

73,600

HSI-HS3

0.425

-0.18

8,800

KLCC

7.54

-0.17

31,200

MALPAC

0.905

-0.125

5,000

UTDPLT

24.78

-0.12

419,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More