[ASTRO] YoY Annualized Quarter Result on 31-Jul-2016 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2016

Admission Sponsor

Sponsor

Financial Year

31-Jan-2017

Quarter

31-Jul-2016 [#2]

Profit Trend

QoQ- -18.98%

YoY- 7.22%

Quarter Report

AMH_Q2_FY17_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Annualized Quarter Result
Revenue	4,941,568	5,454,758	5,491,686	5,582,248	5,398,268	5,206,016	4,628,154	1.09%
YoY %	-9.41%	-0.67%	-1.62%	3.41%	3.69%	12.49%	-	-
Horiz. %	106.77%	117.86%	118.66%	120.62%	116.64%	112.49%	100.00%	-
PBT	894,588	528,190	1,217,432	897,970	829,336	728,718	578,754	7.52%
YoY %	69.37%	-56.61%	35.58%	8.28%	13.81%	25.91%	-	-
Horiz. %	154.57%	91.26%	210.35%	155.16%	143.30%	125.91%	100.00%	-
Tax	-220,268	-151,062	-342,548	-247,194	-225,844	-197,836	-154,082	6.13%
YoY %	-45.81%	55.90%	-38.57%	-9.45%	-14.16%	-28.40%	-	-
Horiz. %	142.96%	98.04%	222.32%	160.43%	146.57%	128.40%	100.00%	-
NP	674,320	377,128	874,884	650,776	603,492	530,882	424,672	8.00%
YoY %	78.80%	-56.89%	34.44%	7.84%	13.68%	25.01%	-	-
Horiz. %	158.79%	88.80%	206.01%	153.24%	142.11%	125.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	691,064	382,616	884,330	655,206	611,082	531,982	425,936	8.39%
YoY %	80.62%	-56.73%	34.97%	7.22%	14.87%	24.90%	-	-
Horiz. %	162.25%	89.83%	207.62%	153.83%	143.47%	124.90%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.62%	28.60%	28.14%	27.53%	27.23%	27.15%	26.62%	-
YoY %	-13.92%	1.63%	2.22%	1.10%	0.29%	1.99%	-	-
Horiz. %	92.49%	107.44%	105.71%	103.42%	102.29%	101.99%	100.00%	-
Total Cost	4,267,248	5,077,630	4,616,802	4,931,472	4,794,776	4,675,134	4,203,482	0.25%
YoY %	-15.96%	9.98%	-6.38%	2.85%	2.56%	11.22%	-	-
Horiz. %	101.52%	120.80%	109.83%	117.32%	114.07%	111.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	755,554	580,305	679,652	558,852	648,495	597,960	551,119	5.39%
YoY %	30.20%	-14.62%	21.62%	-13.82%	8.45%	8.50%	-	-
Horiz. %	137.09%	105.30%	123.32%	101.40%	117.67%	108.50%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Dividend
Div	417,145	521,388	624,968	624,997	571,590	467,562	415,547	0.06%
YoY %	-19.99%	-16.57%	-0.00%	9.34%	22.25%	12.52%	-	-
Horiz. %	100.38%	125.47%	150.40%	150.40%	137.55%	112.52%	100.00%	-
Div Payout %	60.36%	136.27%	70.67%	95.39%	93.54%	87.89%	97.56%	-
YoY %	-55.71%	92.83%	-25.91%	1.98%	6.43%	-9.91%	-	-
Horiz. %	61.87%	139.68%	72.44%	97.78%	95.88%	90.09%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Equity
Net Worth	755,554	580,305	679,652	558,852	648,495	597,960	551,119	5.39%
YoY %	30.20%	-14.62%	21.62%	-13.82%	8.45%	8.50%	-	-
Horiz. %	137.09%	105.30%	123.32%	101.40%	117.67%	108.50%	100.00%	-
NOSH	5,214,314	5,213,883	5,208,068	5,208,314	5,196,275	5,195,136	5,194,341	0.06%
YoY %	0.01%	0.11%	-0.00%	0.23%	0.02%	0.02%	-	-
Horiz. %	100.38%	100.38%	100.26%	100.27%	100.04%	100.02%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Ratio Analysis
NP Margin	13.65%	6.91%	15.93%	11.66%	11.18%	10.20%	9.18%	-
YoY %	97.54%	-56.62%	36.62%	4.29%	9.61%	11.11%	-	-
Horiz. %	148.69%	75.27%	173.53%	127.02%	121.79%	111.11%	100.00%	-
ROE	91.46%	65.93%	130.11%	117.24%	94.23%	88.97%	77.29%	-
YoY %	38.72%	-49.33%	10.98%	24.42%	5.91%	15.11%	-	-
Horiz. %	118.33%	85.30%	168.34%	151.69%	121.92%	115.11%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Per Share
RPS	94.77	104.62	105.45	107.18	103.89	100.21	89.10	1.03%
YoY %	-9.42%	-0.79%	-1.61%	3.17%	3.67%	12.47%	-	-
Horiz. %	106.36%	117.42%	118.35%	120.29%	116.60%	112.47%	100.00%	-
EPS	13.26	7.34	16.98	12.58	11.76	10.24	8.20	8.33%
YoY %	80.65%	-56.77%	34.98%	6.97%	14.84%	24.88%	-	-
Horiz. %	161.71%	89.51%	207.07%	153.41%	143.41%	124.88%	100.00%	-
DPS	8.00	10.00	12.00	12.00	11.00	9.00	8.00	0.00%
YoY %	-20.00%	-16.67%	0.00%	9.09%	22.22%	12.50%	-	-
Horiz. %	100.00%	125.00%	150.00%	150.00%	137.50%	112.50%	100.00%	-
NAPS	0.1449	0.1113	0.1305	0.1073	0.1248	0.1151	0.1061	5.32%
YoY %	30.19%	-14.71%	21.62%	-14.02%	8.43%	8.48%	-	-
Horiz. %	136.57%	104.90%	123.00%	101.13%	117.62%	108.48%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Adjusted Per Share Value based on latest NOSH - 5,204,481
RPS	94.68	104.52	105.22	106.96	103.43	99.75	88.68	1.09%
YoY %	-9.41%	-0.67%	-1.63%	3.41%	3.69%	12.48%	-	-
Horiz. %	106.77%	117.86%	118.65%	120.61%	116.63%	112.48%	100.00%	-
EPS	13.24	7.33	16.94	12.55	11.71	10.19	8.16	8.39%
YoY %	80.63%	-56.73%	34.98%	7.17%	14.92%	24.88%	-	-
Horiz. %	162.25%	89.83%	207.60%	153.80%	143.50%	124.88%	100.00%	-
DPS	7.99	9.99	11.97	11.98	10.95	8.96	7.96	0.06%
YoY %	-20.02%	-16.54%	-0.08%	9.41%	22.21%	12.56%	-	-
Horiz. %	100.38%	125.50%	150.38%	150.50%	137.56%	112.56%	100.00%	-
NAPS	0.1448	0.1112	0.1302	0.1071	0.1243	0.1146	0.1056	5.39%
YoY %	30.22%	-14.59%	21.57%	-13.84%	8.46%	8.52%	-	-
Horiz. %	137.12%	105.30%	123.30%	101.42%	117.71%	108.52%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	31/07/13	-
Price	1.45	1.83	2.58	2.92	3.07	3.36	3.00	-
P/RPS	1.53	1.75	2.45	2.72	2.96	3.35	3.37	-12.32%
YoY %	-12.57%	-28.57%	-9.93%	-8.11%	-11.64%	-0.59%	-	-
Horiz. %	45.40%	51.93%	72.70%	80.71%	87.83%	99.41%	100.00%	-
P/EPS	10.94	24.94	15.19	23.21	26.11	32.81	36.59	-18.21%
YoY %	-56.13%	64.19%	-34.55%	-11.11%	-20.42%	-10.33%	-	-
Horiz. %	29.90%	68.16%	41.51%	63.43%	71.36%	89.67%	100.00%	-
EY	9.14	4.01	6.58	4.31	3.83	3.05	2.73	22.29%
YoY %	127.93%	-39.06%	52.67%	12.53%	25.57%	11.72%	-	-
Horiz. %	334.80%	146.89%	241.03%	157.88%	140.29%	111.72%	100.00%	-
DY	5.52	5.46	4.65	4.11	3.58	2.68	2.67	12.86%
YoY %	1.10%	17.42%	13.14%	14.80%	33.58%	0.37%	-	-
Horiz. %	206.74%	204.49%	174.16%	153.93%	134.08%	100.37%	100.00%	-
P/NAPS	10.01	16.44	19.77	27.21	24.60	29.19	28.28	-15.88%
YoY %	-39.11%	-16.84%	-27.34%	10.61%	-15.72%	3.22%	-	-
Horiz. %	35.40%	58.13%	69.91%	96.22%	86.99%	103.22%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Announcement Date
Date	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	19/09/14	11/09/13	-
Price	1.34	1.66	2.63	2.95	2.99	3.38	2.96	-
P/RPS	1.41	1.59	2.49	2.75	2.88	3.37	3.32	-13.29%
YoY %	-11.32%	-36.14%	-9.45%	-4.51%	-14.54%	1.51%	-	-
Horiz. %	42.47%	47.89%	75.00%	82.83%	86.75%	101.51%	100.00%	-
P/EPS	10.11	22.62	15.49	23.45	25.43	33.01	36.10	-19.10%
YoY %	-55.31%	46.03%	-33.94%	-7.79%	-22.96%	-8.56%	-	-
Horiz. %	28.01%	62.66%	42.91%	64.96%	70.44%	91.44%	100.00%	-
EY	9.89	4.42	6.46	4.26	3.93	3.03	2.77	23.61%
YoY %	123.76%	-31.58%	51.64%	8.40%	29.70%	9.39%	-	-
Horiz. %	357.04%	159.57%	233.21%	153.79%	141.88%	109.39%	100.00%	-
DY	5.97	6.02	4.56	4.07	3.68	2.66	2.70	14.13%
YoY %	-0.83%	32.02%	12.04%	10.60%	38.35%	-1.48%	-	-
Horiz. %	221.11%	222.96%	168.89%	150.74%	136.30%	98.52%	100.00%	-
P/NAPS	9.25	14.91	20.15	27.49	23.96	29.37	27.90	-16.79%
YoY %	-37.96%	-26.00%	-26.70%	14.73%	-18.42%	5.27%	-	-
Horiz. %	33.15%	53.44%	72.22%	98.53%	85.88%	105.27%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 08 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 12:10:00

EMA 5

5 Mins

BUY

2024-05-09 11:50:00

ADX

10 Mins

BUY

2024-05-09 10:45:00

EMA 5

5 Mins

SELL

2024-05-09 10:45:00

MACD/RSI

5 Mins

SELL

2024-05-09 10:40:00

MACD/RSI

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

453

PTRANS

PERAK TRANSIT BERHAD

348

MPI

MALAYSIAN PACIFIC INDUSTRIES

346

HLIND

HONG LEONG INDUSTRIES BHD

341

YTLPOWR

YTL POWER INTERNATIONAL BHD

327

PBBANK

PUBLIC BANK BHD

258

CAPITALA

CAPITAL A BERHAD

234

MAYBANK

MALAYAN BANKING BHD

217

TOPGLOV

TOP GLOVE CORPORATION BHD

212

Daily Stocks

0.105

-0.01

486,812,900

ICONIC-WA

0.045

-0.005

116,732,900

HSI-CXG

0.16

+0.025

94,635,100

MYEG

0.985

0.00

91,015,500

MUIIND

0.06

+0.005

78,603,800

PMHLDG

0.265

+0.045

64,770,200

SNS

0.515

+0.03

55,310,900

HSI-HS2

0.10

-0.035

51,599,300

HSI-HUT

0.195

-0.035

45,006,900

SENDAI

0.58

+0.01

39,487,700

More active Stocks

VSTECS

3.36

+0.60

7,572,000

UTDPLT

25.82

+0.42

117,300

AJI

19.40

+0.30

213,700

BAT

8.81

+0.21

277,900

ALLIANZ

21.66

+0.16

9,700

SIGN

1.47

+0.14

5,318,700

PIE

5.97

+0.14

848,900

GENP

6.24

+0.14

620,400

HSI-CVH

0.90

+0.13

698,700

MCEHLDG

1.70

+0.12

1,501,300

More gainer Stocks

KLK

22.94

-0.26

135,400

PPB

15.74

-0.24

42,400

MPI

31.00

-0.20

39,000

NHFATT

3.90

-0.16

72,100

PETDAG

21.66

-0.14

85,900

INARI

3.09

-0.13

9,351,300

KUAISHO-C17

0.08

-0.12

58,800

MNRB

2.22

-0.10

6,357,400

CARLSBG

19.34

-0.10

45,600

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More