[ASTRO] QoQ TTM Result on 31-Jul-2016 [#2] | Financial Results | I3investor

[ASTRO] QoQ TTM Result on 31-Jul-2016 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2016

Admission Sponsor

-

Sponsor

-

Financial Year

31-Jan-2017

Quarter

31-Jul-2016 [#2]

Profit Trend

QoQ- -1.82%

YoY- 14.04%

Quarter Report

AMH_Q2_FY17_Financial Results.pdf

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
TTM Result
Revenue	5,575,959	5,612,646	5,616,964	5,567,360	5,508,063	5,475,370	5,421,794	1.88%
YoY %	-0.65%	-0.08%	0.89%	1.08%	0.60%	0.99%	-	-
Horiz. %	102.84%	103.52%	103.60%	102.68%	101.59%	100.99%	100.00%	-
PBT	834,940	845,513	935,941	863,707	879,041	829,390	753,006	7.13%
YoY %	-1.25%	-9.66%	8.36%	-1.74%	5.99%	10.14%	-	-
Horiz. %	110.88%	112.29%	124.29%	114.70%	116.74%	110.14%	100.00%	-
Tax	-226,734	-228,521	-259,087	-232,103	-236,672	-221,429	-210,085	5.22%
YoY %	0.78%	11.80%	-11.63%	1.93%	-6.88%	-5.40%	-	-
Horiz. %	107.92%	108.78%	123.32%	110.48%	112.66%	105.40%	100.00%	-
NP	608,206	616,992	676,854	631,604	642,369	607,961	542,921	7.87%
YoY %	-1.42%	-8.84%	7.16%	-1.68%	5.66%	11.98%	-	-
Horiz. %	112.02%	113.64%	124.67%	116.33%	118.32%	111.98%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	617,332	623,683	682,372	637,380	649,187	615,317	551,522	7.81%
YoY %	-1.02%	-8.60%	7.06%	-1.82%	5.50%	11.57%	-	-
Horiz. %	111.93%	113.08%	123.73%	115.57%	117.71%	111.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.16%	27.03%	27.68%	26.87%	26.92%	26.70%	27.90%	-
YoY %	0.48%	-2.35%	3.01%	-0.19%	0.82%	-4.30%	-	-
Horiz. %	97.35%	96.88%	99.21%	96.31%	96.49%	95.70%	100.00%	-
Total Cost	4,967,753	4,995,654	4,940,110	4,935,756	4,865,694	4,867,409	4,878,873	1.21%
YoY %	-0.56%	1.12%	0.09%	1.44%	-0.04%	-0.23%	-	-
Horiz. %	101.82%	102.39%	101.26%	101.17%	99.73%	99.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	642,674	628,666	591,519	558,440	577,863	612,857	662,055	-1.96%
YoY %	2.23%	6.28%	5.92%	-3.36%	-5.71%	-7.43%	-	-
Horiz. %	97.07%	94.96%	89.35%	84.35%	87.28%	92.57%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Dividend
Div	650,583	650,661	663,594	650,292	637,110	624,083	650,298	0.02%
YoY %	-0.01%	-1.95%	2.05%	2.07%	2.09%	-4.03%	-	-
Horiz. %	100.04%	100.06%	102.04%	100.00%	97.97%	95.97%	100.00%	-
Div Payout %	105.39%	104.33%	97.25%	102.03%	98.14%	101.42%	117.91%	-
YoY %	1.02%	7.28%	-4.68%	3.96%	-3.23%	-13.99%	-	-
Horiz. %	89.38%	88.48%	82.48%	86.53%	83.23%	86.01%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Equity
Net Worth	642,674	628,666	591,519	558,440	577,863	612,857	662,055	-1.96%
YoY %	2.23%	6.28%	5.92%	-3.36%	-5.71%	-7.43%	-	-
Horiz. %	97.07%	94.96%	89.35%	84.35%	87.28%	92.57%	100.00%	-
NOSH	5,208,058	5,199,892	5,207,034	5,204,481	5,210,669	5,198,112	5,196,666	0.14%
YoY %	0.16%	-0.14%	0.05%	-0.12%	0.24%	0.03%	-	-
Horiz. %	100.22%	100.06%	100.20%	100.15%	100.27%	100.03%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Ratio Analysis
NP Margin	10.91%	10.99%	12.05%	11.34%	11.66%	11.10%	10.01%	-
YoY %	-0.73%	-8.80%	6.26%	-2.74%	5.05%	10.89%	-	-
Horiz. %	108.99%	109.79%	120.38%	113.29%	116.48%	110.89%	100.00%	-
ROE	96.06%	99.21%	115.36%	114.14%	112.34%	100.40%	83.30%	-
YoY %	-3.18%	-14.00%	1.07%	1.60%	11.89%	20.53%	-	-
Horiz. %	115.32%	119.10%	138.49%	137.02%	134.86%	120.53%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Per Share
RPS	107.06	107.94	107.87	106.97	105.71	105.33	104.33	1.73%
YoY %	-0.82%	0.06%	0.84%	1.19%	0.36%	0.96%	-	-
Horiz. %	102.62%	103.46%	103.39%	102.53%	101.32%	100.96%	100.00%	-
EPS	11.85	11.99	13.10	12.25	12.46	11.84	10.61	7.65%
YoY %	-1.17%	-8.47%	6.94%	-1.69%	5.24%	11.59%	-	-
Horiz. %	111.69%	113.01%	123.47%	115.46%	117.44%	111.59%	100.00%	-
DPS	12.50	12.50	12.75	12.50	12.25	12.00	12.50	0.00%
YoY %	0.00%	-1.96%	2.00%	2.04%	2.08%	-4.00%	-	-
Horiz. %	100.00%	100.00%	102.00%	100.00%	98.00%	96.00%	100.00%	-
NAPS	0.1234	0.1209	0.1136	0.1073	0.1109	0.1179	0.1274	-2.10%
YoY %	2.07%	6.43%	5.87%	-3.25%	-5.94%	-7.46%	-	-
Horiz. %	96.86%	94.90%	89.17%	84.22%	87.05%	92.54%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,204,481
RPS	106.84	107.54	107.62	106.67	105.54	104.91	103.89	1.88%
YoY %	-0.65%	-0.07%	0.89%	1.07%	0.60%	0.98%	-	-
Horiz. %	102.84%	103.51%	103.59%	102.68%	101.59%	100.98%	100.00%	-
EPS	11.83	11.95	13.07	12.21	12.44	11.79	10.57	7.80%
YoY %	-1.00%	-8.57%	7.04%	-1.85%	5.51%	11.54%	-	-
Horiz. %	111.92%	113.06%	123.65%	115.52%	117.69%	111.54%	100.00%	-
DPS	12.47	12.47	12.71	12.46	12.21	11.96	12.46	0.05%
YoY %	0.00%	-1.89%	2.01%	2.05%	2.09%	-4.01%	-	-
Horiz. %	100.08%	100.08%	102.01%	100.00%	97.99%	95.99%	100.00%	-
NAPS	0.1231	0.1205	0.1133	0.107	0.1107	0.1174	0.1269	-2.00%
YoY %	2.16%	6.35%	5.89%	-3.34%	-5.71%	-7.49%	-	-
Horiz. %	97.01%	94.96%	89.28%	84.32%	87.23%	92.51%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	29/01/16	30/10/15	-
Price	2.70	2.72	2.85	2.92	2.77	2.79	2.86	-
P/RPS	2.52	2.52	2.64	2.73	2.62	2.65	2.74	-5.43%
YoY %	0.00%	-4.55%	-3.30%	4.20%	-1.13%	-3.28%	-	-
Horiz. %	91.97%	91.97%	96.35%	99.64%	95.62%	96.72%	100.00%	-
P/EPS	22.78	22.68	21.75	23.84	22.23	23.57	26.95	-10.61%
YoY %	0.44%	4.28%	-8.77%	7.24%	-5.69%	-12.54%	-	-
Horiz. %	84.53%	84.16%	80.71%	88.46%	82.49%	87.46%	100.00%	-
EY	4.39	4.41	4.60	4.19	4.50	4.24	3.71	11.88%
YoY %	-0.45%	-4.13%	9.79%	-6.89%	6.13%	14.29%	-	-
Horiz. %	118.33%	118.87%	123.99%	112.94%	121.29%	114.29%	100.00%	-
DY	4.63	4.60	4.47	4.28	4.42	4.30	4.37	3.93%
YoY %	0.65%	2.91%	4.44%	-3.17%	2.79%	-1.60%	-	-
Horiz. %	105.95%	105.26%	102.29%	97.94%	101.14%	98.40%	100.00%	-
P/NAPS	21.88	22.50	25.09	27.21	24.98	23.66	22.45	-1.70%
YoY %	-2.76%	-10.32%	-7.79%	8.93%	5.58%	5.39%	-	-
Horiz. %	97.46%	100.22%	111.76%	121.20%	111.27%	105.39%	100.00%	-

	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	31/10/15	CAGR
Price Multiplier on Announcement Date
Date	14/06/17	28/03/17	07/12/16	14/09/16	31/05/16	22/03/16	08/12/15	-
Price	2.70	2.87	2.65	2.95	2.76	3.00	2.86	-
P/RPS	2.52	2.66	2.46	2.76	2.61	2.85	2.74	-5.43%
YoY %	-5.26%	8.13%	-10.87%	5.75%	-8.42%	4.01%	-	-
Horiz. %	91.97%	97.08%	89.78%	100.73%	95.26%	104.01%	100.00%	-
P/EPS	22.78	23.93	20.22	24.09	22.15	25.34	26.95	-10.61%
YoY %	-4.81%	18.35%	-16.06%	8.76%	-12.59%	-5.97%	-	-
Horiz. %	84.53%	88.79%	75.03%	89.39%	82.19%	94.03%	100.00%	-
EY	4.39	4.18	4.95	4.15	4.51	3.95	3.71	11.88%
YoY %	5.02%	-15.56%	19.28%	-7.98%	14.18%	6.47%	-	-
Horiz. %	118.33%	112.67%	133.42%	111.86%	121.56%	106.47%	100.00%	-
DY	4.63	4.36	4.81	4.24	4.44	4.00	4.37	3.93%
YoY %	6.19%	-9.36%	13.44%	-4.50%	11.00%	-8.47%	-	-
Horiz. %	105.95%	99.77%	110.07%	97.03%	101.60%	91.53%	100.00%	-
P/NAPS	21.88	23.74	23.33	27.49	24.89	25.45	22.45	-1.70%
YoY %	-7.83%	1.76%	-15.13%	10.45%	-2.20%	13.36%	-	-
Horiz. %	97.46%	105.75%	103.92%	122.45%	110.87%	113.36%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Post a Comment

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

Send individual or group chats with anyone on i3investor

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

Online learning and teaching marketplace

Top Articles

1

Good Articles to Share

528报殇！媒体被政党收编？是马华党争还是资本阴谋呢？【#课本不会教的历史 EP15】

2

save malaysia!

‘Friendly fire’ between UMNO Youth head and Bersatu counterpart opens a can of worms?

3

南洋行家论股

杨忠礼电力试叩RM5.10/刘礼誉

4

Good Articles to Share

Hamas chief accuses Israel PM of Gaza truce talks sabotage

5

Good Articles to Share

Al Jazeera hits out at Israel over shut down order

6

Good Articles to Share

Australian police shoot dead boy after stabbing with 'hallmarks' of terrorism

7

THE INVESTMENT APPROACH OF CALVIN TAN

TSH RESOURCES VERSUS UEMS, KSL & CRESCENDO, Compare & Contrast Their ASSETS VALUE & Potential, Calvin Tan

8

Good Articles to Share

Ping An votes against reappointment of HSBC CEO as director — Reuters

Hot Stocks Today >

1

TASCO BERHAD

1000

2

PERAK TRANSIT BERHAD

304

3

MALAYSIAN PACIFIC INDUSTRIES

301

4

HONG LEONG INDUSTRIES BHD

296

5

YTL POWER INTERNATIONAL BHD

136

6

PUBLIC BANK BHD

101

7

MY E.G. SERVICES BHD

101

8

SAPURA ENERGY BERHAD

101

9

GENTING BHD

95

10

INARI AMERTRON BERHAD

90

Daily Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.08

-0.12

58,800

SIMEPROP-C24

0.165

-0.025

50,000

KUAISHO-C15

0.07

-0.02

30,000

KUAISHO-C15

0.07

-0.02

30,000

More active Stocks

0.005

0.00

73,200

0.005

0.00

73,200

0.005

0.00

73,200

0.125

0.00

0

KUAISHO-C12

0.175

0.00

0

KUAISHO-C11

0.04

0.00

0

0.195

0.00

0

0.005

0.00

0

0.06

0.00

0

0.085

0.00

0

More gainer Stocks

KUAISHO-C17

0.08

-0.12

58,800

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C17

0.10

-0.055

70,000

KUAISHO-C16

0.01

-0.035

10,000

KUAISHO-C16

0.01

-0.035

10,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

1

2

TA

3

Affin Hwang

4

Rakuten Trade

5

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....