[ASTRO] YoY Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2016

Admission Sponsor

Sponsor

Financial Year

31-Jan-2017

Quarter

31-Jul-2016 [#2]

Profit Trend

QoQ- 62.04%

YoY- 7.22%

Quarter Report

AMH_Q2_FY17_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Cumulative Result
Revenue	2,470,784	2,727,379	2,745,843	2,791,124	2,699,134	2,603,008	2,314,077	1.09%
YoY %	-9.41%	-0.67%	-1.62%	3.41%	3.69%	12.49%	-	-
Horiz. %	106.77%	117.86%	118.66%	120.62%	116.64%	112.49%	100.00%	-
PBT	447,294	264,095	608,716	448,985	414,668	364,359	289,377	7.52%
YoY %	69.37%	-56.61%	35.58%	8.28%	13.81%	25.91%	-	-
Horiz. %	154.57%	91.26%	210.35%	155.16%	143.30%	125.91%	100.00%	-
Tax	-110,134	-75,531	-171,274	-123,597	-112,922	-98,918	-77,041	6.13%
YoY %	-45.81%	55.90%	-38.57%	-9.45%	-14.16%	-28.40%	-	-
Horiz. %	142.96%	98.04%	222.32%	160.43%	146.57%	128.40%	100.00%	-
NP	337,160	188,564	437,442	325,388	301,746	265,441	212,336	8.00%
YoY %	78.80%	-56.89%	34.44%	7.84%	13.68%	25.01%	-	-
Horiz. %	158.79%	88.80%	206.01%	153.24%	142.11%	125.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	345,532	191,308	442,165	327,603	305,541	265,991	212,968	8.39%
YoY %	80.62%	-56.73%	34.97%	7.22%	14.87%	24.90%	-	-
Horiz. %	162.25%	89.83%	207.62%	153.83%	143.47%	124.90%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.62%	28.60%	28.14%	27.53%	27.23%	27.15%	26.62%	-
YoY %	-13.92%	1.63%	2.22%	1.10%	0.29%	1.99%	-	-
Horiz. %	92.49%	107.44%	105.71%	103.42%	102.29%	101.99%	100.00%	-
Total Cost	2,133,624	2,538,815	2,308,401	2,465,736	2,397,388	2,337,567	2,101,741	0.25%
YoY %	-15.96%	9.98%	-6.38%	2.85%	2.56%	11.22%	-	-
Horiz. %	101.52%	120.80%	109.83%	117.32%	114.07%	111.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	755,554	580,305	679,652	558,852	648,495	597,960	551,119	5.39%
YoY %	30.20%	-14.62%	21.62%	-13.82%	8.45%	8.50%	-	-
Horiz. %	137.09%	105.30%	123.32%	101.40%	117.67%	108.50%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Dividend
Div	208,572	260,694	312,484	312,498	285,795	233,781	207,773	0.06%
YoY %	-19.99%	-16.57%	-0.00%	9.34%	22.25%	12.52%	-	-
Horiz. %	100.38%	125.47%	150.40%	150.40%	137.55%	112.52%	100.00%	-
Div Payout %	60.36%	136.27%	70.67%	95.39%	93.54%	87.89%	97.56%	-
YoY %	-55.71%	92.83%	-25.91%	1.98%	6.43%	-9.91%	-	-
Horiz. %	61.87%	139.68%	72.44%	97.78%	95.88%	90.09%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Equity
Net Worth	755,554	580,305	679,652	558,852	648,495	597,960	551,119	5.39%
YoY %	30.20%	-14.62%	21.62%	-13.82%	8.45%	8.50%	-	-
Horiz. %	137.09%	105.30%	123.32%	101.40%	117.67%	108.50%	100.00%	-
NOSH	5,214,314	5,213,883	5,208,068	5,208,314	5,196,275	5,195,136	5,194,341	0.06%
YoY %	0.01%	0.11%	-0.00%	0.23%	0.02%	0.02%	-	-
Horiz. %	100.38%	100.38%	100.26%	100.27%	100.04%	100.02%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Ratio Analysis
NP Margin	13.65%	6.91%	15.93%	11.66%	11.18%	10.20%	9.18%	-
YoY %	97.54%	-56.62%	36.62%	4.29%	9.61%	11.11%	-	-
Horiz. %	148.69%	75.27%	173.53%	127.02%	121.79%	111.11%	100.00%	-
ROE	45.73%	32.97%	65.06%	58.62%	47.12%	44.48%	38.64%	-
YoY %	38.70%	-49.32%	10.99%	24.41%	5.94%	15.11%	-	-
Horiz. %	118.35%	85.33%	168.37%	151.71%	121.95%	115.11%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Per Share
RPS	47.38	52.31	52.72	53.59	51.94	50.10	44.55	1.03%
YoY %	-9.42%	-0.78%	-1.62%	3.18%	3.67%	12.46%	-	-
Horiz. %	106.35%	117.42%	118.34%	120.29%	116.59%	112.46%	100.00%	-
EPS	6.63	3.67	8.49	6.29	5.88	5.12	4.10	8.33%
YoY %	80.65%	-56.77%	34.98%	6.97%	14.84%	24.88%	-	-
Horiz. %	161.71%	89.51%	207.07%	153.41%	143.41%	124.88%	100.00%	-
DPS	4.00	5.00	6.00	6.00	5.50	4.50	4.00	0.00%
YoY %	-20.00%	-16.67%	0.00%	9.09%	22.22%	12.50%	-	-
Horiz. %	100.00%	125.00%	150.00%	150.00%	137.50%	112.50%	100.00%	-
NAPS	0.1449	0.1113	0.1305	0.1073	0.1248	0.1151	0.1061	5.32%
YoY %	30.19%	-14.71%	21.62%	-14.02%	8.43%	8.48%	-	-
Horiz. %	136.57%	104.90%	123.00%	101.13%	117.62%	108.48%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Adjusted Per Share Value based on latest NOSH - 5,204,481
RPS	47.34	52.26	52.61	53.48	51.72	49.88	44.34	1.09%
YoY %	-9.41%	-0.67%	-1.63%	3.40%	3.69%	12.49%	-	-
Horiz. %	106.77%	117.86%	118.65%	120.61%	116.64%	112.49%	100.00%	-
EPS	6.62	3.67	8.47	6.28	5.85	5.10	4.08	8.39%
YoY %	80.38%	-56.67%	34.87%	7.35%	14.71%	25.00%	-	-
Horiz. %	162.25%	89.95%	207.60%	153.92%	143.38%	125.00%	100.00%	-
DPS	4.00	5.00	5.99	5.99	5.48	4.48	3.98	0.08%
YoY %	-20.00%	-16.53%	0.00%	9.31%	22.32%	12.56%	-	-
Horiz. %	100.50%	125.63%	150.50%	150.50%	137.69%	112.56%	100.00%	-
NAPS	0.1448	0.1112	0.1302	0.1071	0.1243	0.1146	0.1056	5.39%
YoY %	30.22%	-14.59%	21.57%	-13.84%	8.46%	8.52%	-	-
Horiz. %	137.12%	105.30%	123.30%	101.42%	117.71%	108.52%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	31/07/13	-
Price	1.45	1.83	2.58	2.92	3.07	3.36	3.00	-
P/RPS	3.06	3.50	4.89	5.45	5.91	6.71	6.73	-12.30%
YoY %	-12.57%	-28.43%	-10.28%	-7.78%	-11.92%	-0.30%	-	-
Horiz. %	45.47%	52.01%	72.66%	80.98%	87.82%	99.70%	100.00%	-
P/EPS	21.88	49.87	30.39	46.42	52.21	65.63	73.17	-18.21%
YoY %	-56.13%	64.10%	-34.53%	-11.09%	-20.45%	-10.30%	-	-
Horiz. %	29.90%	68.16%	41.53%	63.44%	71.35%	89.70%	100.00%	-
EY	4.57	2.01	3.29	2.15	1.92	1.52	1.37	22.22%
YoY %	127.36%	-38.91%	53.02%	11.98%	26.32%	10.95%	-	-
Horiz. %	333.58%	146.72%	240.15%	156.93%	140.15%	110.95%	100.00%	-
DY	2.76	2.73	2.33	2.05	1.79	1.34	1.33	12.93%
YoY %	1.10%	17.17%	13.66%	14.53%	33.58%	0.75%	-	-
Horiz. %	207.52%	205.26%	175.19%	154.14%	134.59%	100.75%	100.00%	-
P/NAPS	10.01	16.44	19.77	27.21	24.60	29.19	28.28	-15.88%
YoY %	-39.11%	-16.84%	-27.34%	10.61%	-15.72%	3.22%	-	-
Horiz. %	35.40%	58.13%	69.91%	96.22%	86.99%	103.22%	100.00%	-

	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	31/07/13	CAGR
Price Multiplier on Announcement Date
Date	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	19/09/14	11/09/13	-
Price	1.34	1.66	2.63	2.95	2.99	3.38	2.96	-
P/RPS	2.83	3.17	4.99	5.50	5.76	6.75	6.64	-13.24%
YoY %	-10.73%	-36.47%	-9.27%	-4.51%	-14.67%	1.66%	-	-
Horiz. %	42.62%	47.74%	75.15%	82.83%	86.75%	101.66%	100.00%	-
P/EPS	20.22	45.24	30.98	46.90	50.85	66.02	72.20	-19.10%
YoY %	-55.31%	46.03%	-33.94%	-7.77%	-22.98%	-8.56%	-	-
Horiz. %	28.01%	62.66%	42.91%	64.96%	70.43%	91.44%	100.00%	-
EY	4.95	2.21	3.23	2.13	1.97	1.51	1.39	23.56%
YoY %	123.98%	-31.58%	51.64%	8.12%	30.46%	8.63%	-	-
Horiz. %	356.12%	158.99%	232.37%	153.24%	141.73%	108.63%	100.00%	-
DY	2.99	3.01	2.28	2.03	1.84	1.33	1.35	14.16%
YoY %	-0.66%	32.02%	12.32%	10.33%	38.35%	-1.48%	-	-
Horiz. %	221.48%	222.96%	168.89%	150.37%	136.30%	98.52%	100.00%	-
P/NAPS	9.25	14.91	20.15	27.49	23.96	29.37	27.90	-16.79%
YoY %	-37.96%	-26.00%	-26.70%	14.73%	-18.42%	5.27%	-	-
Horiz. %	33.15%	53.44%	72.22%	98.53%	85.88%	105.27%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 09 May 2024

MQ Trader

MQ Trading Signals

2024-05-09 16:45:00

EMA 5

5 Mins

SELL

2024-05-09 16:40:00

EMA 5

10 Mins

SELL

2024-05-09 16:40:00

MACD/RSI

10 Mins

SELL

2024-05-09 16:30:00

EMA 5

10 Mins

BUY

2024-05-09 16:30:00

MACD/RSI

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MYEG

MY E.G. SERVICES BHD

432

MPI

MALAYSIAN PACIFIC INDUSTRIES

339

PTRANS

PERAK TRANSIT BERHAD

339

HLIND

HONG LEONG INDUSTRIES BHD

335

YTLPOWR

YTL POWER INTERNATIONAL BHD

330

PBBANK

PUBLIC BANK BHD

264

VSTECS

VSTECS BERHAD

232

CAPITALA

CAPITAL A BERHAD

222

SNS

SNS NETWORK TECHNOLOGY BERHAD

221

Daily Stocks

0.105

-0.01

508,283,500

MYEG

0.985

0.00

153,504,700

ICONIC-WA

0.045

-0.005

148,744,500

INIX-OR

0.02

0.00

141,839,900

HSI-CXG

0.165

+0.03

116,432,400

PMHLDG

0.295

+0.075

116,034,000

SNS

0.53

+0.045

102,787,900

HSI-HU6

0.135

-0.03

94,490,300

VELESTO

0.29

+0.015

89,077,300

MUIIND

0.06

+0.005

81,409,100

More active Stocks

VSTECS

3.58

+0.82

17,450,000

BKAWAN

20.36

+0.32

10,500

KOBAY

1.93

+0.20

7,884,400

ATECH

3.07

+0.18

524,800

AJI

19.28

+0.18

315,400

ALLIANZ

21.68

+0.18

14,300

SIGN

1.49

+0.16

7,355,200

HSI-CVH

0.91

+0.14

781,100

HEIM

23.90

+0.14

124,700

MCEHLDG

1.71

+0.13

2,158,600

More gainer Stocks

PETDAG

21.46

-0.34

496,200

KLK

22.92

-0.28

527,900

MSM

3.26

-0.22

2,973,500

MPI

31.00

-0.20

156,200

HUMEIND-LA

4.23

-0.19

9,200

ORIENT

6.97

-0.18

1,220,900

PPB

15.80

-0.18

592,200

NHFATT

3.89

-0.17

114,300

CARLSBG

19.30

-0.14

119,700

INARI

3.09

-0.13

18,277,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More