[MNRB] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 179.69%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 363,310 513,350 355,231 197,302 421,669 645,664 448,048 0.21%
PBT 117,120 64,616 94,611 114,837 69,145 27,051 -60,427 -
Tax -31,157 -18,703 -16,924 0 -1,036 0 60,427 -
NP 85,963 45,913 77,687 114,837 68,109 27,051 0 -100.00%
-
NP to SH 85,963 45,913 77,687 114,837 68,109 27,051 -60,427 -
-
Tax Rate 26.60% 28.94% 17.89% 0.00% 1.50% 0.00% - -
Total Cost 277,347 467,437 277,544 82,465 353,560 618,613 448,048 0.48%
-
Net Worth 441,178 417,390 469,505 0 380,081 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 441,178 417,390 469,505 0 380,081 0 0 -100.00%
NOSH 190,986 190,589 190,083 193,295 190,995 190,634 190,081 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 23.66% 8.94% 21.87% 58.20% 16.15% 4.19% 0.00% -
ROE 19.48% 11.00% 16.55% 0.00% 17.92% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 190.23 269.35 186.88 102.07 220.77 338.69 235.71 0.21%
EPS 45.01 24.09 40.87 59.41 35.66 14.19 -31.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.19 2.47 0.00 1.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 193,295
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 46.39 65.55 45.36 25.20 53.85 82.45 57.22 0.21%
EPS 10.98 5.86 9.92 14.66 8.70 3.45 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.533 0.5996 0.00 0.4854 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 22/02/00 23/11/99 - - - - -
Price 4.64 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.44 1.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.31 20.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.70 4.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment