[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -150.41%
YoY- -169.32%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 28,266 97,834 79,108 56,269 33,723 139,819 109,437 -59.47%
PBT 10,573 -38,601 -6,313 -13,869 10,004 53,912 31,019 -51.23%
Tax -3,144 -3,101 2,141 7,548 2,536 -15,390 -11,901 -58.86%
NP 7,429 -41,702 -4,172 -6,321 12,540 38,522 19,118 -46.77%
-
NP to SH 7,172 -42,225 -4,714 -6,321 12,540 38,522 19,118 -48.01%
-
Tax Rate 29.74% - - - -25.35% 28.55% 38.37% -
Total Cost 20,837 139,536 83,280 62,590 21,183 101,297 90,319 -62.41%
-
Net Worth 639,333 706,178 665,852 711,744 737,979 759,768 686,397 -4.62%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 639,333 706,178 665,852 711,744 737,979 759,768 686,397 -4.62%
NOSH 639,333 608,249 589,249 632,100 627,000 608,984 616,709 2.43%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 26.28% -42.63% -5.27% -11.23% 37.19% 27.55% 17.47% -
ROE 1.12% -5.98% -0.71% -0.89% 1.70% 5.07% 2.79% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.42 16.08 13.43 8.90 5.38 22.96 17.75 -60.45%
EPS 1.20 -6.90 -0.80 -1.00 2.00 6.30 3.10 -46.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.161 1.13 1.126 1.177 1.2476 1.113 -6.89%
Adjusted Per Share Value based on latest NOSH - 608,419
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 3.89 13.46 10.88 7.74 4.64 19.24 15.06 -59.47%
EPS 0.99 -5.81 -0.65 -0.87 1.73 5.30 2.63 -47.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 0.9717 0.9162 0.9793 1.0154 1.0454 0.9445 -4.63%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.56 0.46 0.54 0.65 0.75 0.79 0.82 -
P/RPS 12.67 2.86 4.02 7.30 13.94 3.44 4.62 96.04%
P/EPS 49.92 -6.63 -67.50 -65.00 37.50 12.49 26.45 52.78%
EY 2.00 -15.09 -1.48 -1.54 2.67 8.01 3.78 -34.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.40 0.48 0.58 0.64 0.63 0.74 -16.97%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 21/02/05 29/11/04 -
Price 0.68 0.62 0.52 0.55 0.68 0.78 0.81 -
P/RPS 15.38 3.85 3.87 6.18 12.64 3.40 4.56 125.06%
P/EPS 60.62 -8.93 -65.00 -55.00 34.00 12.33 26.13 75.33%
EY 1.65 -11.20 -1.54 -1.82 2.94 8.11 3.83 -42.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.53 0.46 0.49 0.58 0.63 0.73 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment