[KENANGA] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -250.41%
YoY- -763.99%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 28,266 18,726 22,839 22,546 33,723 30,382 26,833 3.53%
PBT 10,573 -32,288 7,556 -23,873 10,004 22,893 15,482 -22.46%
Tax -3,144 -5,242 -5,744 5,012 2,536 -3,489 -5,484 -31.01%
NP 7,429 -37,530 1,812 -18,861 12,540 19,404 9,998 -17.97%
-
NP to SH 7,172 -37,511 1,607 -18,861 12,540 19,404 9,998 -19.88%
-
Tax Rate 29.74% - 76.02% - -25.35% 15.24% 35.42% -
Total Cost 20,837 56,256 21,027 41,407 21,183 10,978 16,835 15.29%
-
Net Worth 639,333 707,470 605,303 685,080 737,979 717,334 695,485 -5.46%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 639,333 707,470 605,303 685,080 737,979 717,334 695,485 -5.46%
NOSH 639,333 610,783 535,666 608,419 627,000 620,531 624,874 1.53%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 26.28% -200.42% 7.93% -83.66% 37.19% 63.87% 37.26% -
ROE 1.12% -5.30% 0.27% -2.75% 1.70% 2.71% 1.44% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.42 3.07 4.26 3.71 5.38 4.90 4.29 2.01%
EPS 1.20 -6.10 0.30 -3.10 2.00 3.20 1.60 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.1583 1.13 1.126 1.177 1.156 1.113 -6.89%
Adjusted Per Share Value based on latest NOSH - 608,419
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 3.89 2.58 3.14 3.10 4.64 4.18 3.69 3.58%
EPS 0.99 -5.16 0.22 -2.60 1.73 2.67 1.38 -19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 0.9734 0.8329 0.9426 1.0154 0.987 0.957 -5.46%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.56 0.46 0.54 0.65 0.75 0.79 0.82 -
P/RPS 12.67 15.00 12.67 17.54 13.94 16.14 19.10 -23.95%
P/EPS 49.92 -7.49 180.00 -20.97 37.50 25.26 51.25 -1.73%
EY 2.00 -13.35 0.56 -4.77 2.67 3.96 1.95 1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.40 0.48 0.58 0.64 0.68 0.74 -16.97%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 21/02/05 29/11/04 -
Price 0.68 0.62 0.52 0.55 0.68 0.78 0.81 -
P/RPS 15.38 20.22 12.20 14.84 12.64 15.93 18.86 -12.72%
P/EPS 60.62 -10.10 173.33 -17.74 34.00 24.94 50.63 12.76%
EY 1.65 -9.91 0.58 -5.64 2.94 4.01 1.98 -11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.46 0.49 0.58 0.67 0.73 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment