[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 25.42%
YoY- -124.66%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 65,373 28,266 97,834 79,108 56,269 33,723 139,819 -39.84%
PBT 18,643 10,573 -38,601 -6,313 -13,869 10,004 53,912 -50.82%
Tax -5,400 -3,144 -3,101 2,141 7,548 2,536 -15,390 -50.34%
NP 13,243 7,429 -41,702 -4,172 -6,321 12,540 38,522 -51.02%
-
NP to SH 12,650 7,172 -42,225 -4,714 -6,321 12,540 38,522 -52.49%
-
Tax Rate 28.97% 29.74% - - - -25.35% 28.55% -
Total Cost 52,130 20,837 139,536 83,280 62,590 21,183 101,297 -35.85%
-
Net Worth 728,059 639,333 706,178 665,852 711,744 737,979 759,768 -2.80%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 728,059 639,333 706,178 665,852 711,744 737,979 759,768 -2.80%
NOSH 617,000 639,333 608,249 589,249 632,100 627,000 608,984 0.87%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 20.26% 26.28% -42.63% -5.27% -11.23% 37.19% 27.55% -
ROE 1.74% 1.12% -5.98% -0.71% -0.89% 1.70% 5.07% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 10.60 4.42 16.08 13.43 8.90 5.38 22.96 -40.35%
EPS 2.10 1.20 -6.90 -0.80 -1.00 2.00 6.30 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.00 1.161 1.13 1.126 1.177 1.2476 -3.65%
Adjusted Per Share Value based on latest NOSH - 535,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.00 3.89 13.46 10.88 7.74 4.64 19.24 -39.82%
EPS 1.74 0.99 -5.81 -0.65 -0.87 1.73 5.30 -52.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0018 0.8797 0.9717 0.9162 0.9793 1.0154 1.0454 -2.80%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.67 0.56 0.46 0.54 0.65 0.75 0.79 -
P/RPS 6.32 12.67 2.86 4.02 7.30 13.94 3.44 50.17%
P/EPS 32.68 49.92 -6.63 -67.50 -65.00 37.50 12.49 90.21%
EY 3.06 2.00 -15.09 -1.48 -1.54 2.67 8.01 -47.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.40 0.48 0.58 0.64 0.63 -6.47%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 21/02/05 -
Price 0.59 0.68 0.62 0.52 0.55 0.68 0.78 -
P/RPS 5.57 15.38 3.85 3.87 6.18 12.64 3.40 39.09%
P/EPS 28.78 60.62 -8.93 -65.00 -55.00 34.00 12.33 76.23%
EY 3.47 1.65 -11.20 -1.54 -1.82 2.94 8.11 -43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.53 0.46 0.49 0.58 0.63 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment