[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 88.43%
YoY- -69.87%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 247,689 180,856 99,515 44,771 230,139 158,685 118,191 63.54%
PBT 30,635 16,736 4,054 -5,027 -68,253 -68,524 -10,178 -
Tax -13,480 -9,557 -5,331 -844 17,515 17,461 522 -
NP 17,155 7,179 -1,277 -5,871 -50,738 -51,063 -9,656 -
-
NP to SH 16,169 6,416 -1,814 -6,139 -53,059 -53,082 -11,132 -
-
Tax Rate 44.00% 57.10% 131.50% - - - - -
Total Cost 230,534 173,677 100,792 50,642 280,877 209,748 127,847 47.98%
-
Net Worth 827,106 846,912 786,066 798,069 792,835 793,179 828,715 -0.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 6,218 - - - - - - -
Div Payout % 38.46% - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 827,106 846,912 786,066 798,069 792,835 793,179 828,715 -0.12%
NOSH 621,884 641,600 604,666 613,900 609,873 610,137 618,444 0.36%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 6.93% 3.97% -1.28% -13.11% -22.05% -32.18% -8.17% -
ROE 1.95% 0.76% -0.23% -0.77% -6.69% -6.69% -1.34% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 39.83 28.19 16.46 7.29 37.74 26.01 19.11 62.94%
EPS 2.60 1.00 -0.30 -1.00 -8.70 -8.70 -1.80 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.30 1.30 1.30 1.30 1.34 -0.49%
Adjusted Per Share Value based on latest NOSH - 613,900
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 34.08 24.89 13.69 6.16 31.67 21.83 16.26 63.55%
EPS 2.22 0.88 -0.25 -0.84 -7.30 -7.30 -1.53 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1381 1.1653 1.0816 1.0981 1.0909 1.0914 1.1403 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.64 0.62 0.62 0.40 0.41 0.57 0.75 -
P/RPS 1.61 2.20 3.77 5.48 1.09 2.19 3.92 -44.65%
P/EPS 24.62 62.00 -206.67 -40.00 -4.71 -6.55 -41.67 -
EY 4.06 1.61 -0.48 -2.50 -21.22 -15.26 -2.40 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.31 0.32 0.44 0.56 -9.74%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 -
Price 0.90 0.65 0.67 0.65 0.43 0.43 0.63 -
P/RPS 2.26 2.31 4.07 8.91 1.14 1.65 3.30 -22.25%
P/EPS 34.62 65.00 -223.33 -65.00 -4.94 -4.94 -35.00 -
EY 2.89 1.54 -0.45 -1.54 -20.23 -20.23 -2.86 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.52 0.50 0.33 0.33 0.47 27.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment