[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 453.69%
YoY- 112.09%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 139,396 69,008 247,689 180,856 99,515 44,771 230,139 -28.47%
PBT -10,746 14,588 30,635 16,736 4,054 -5,027 -68,253 -70.94%
Tax -39 -4,413 -13,480 -9,557 -5,331 -844 17,515 -
NP -10,785 10,175 17,155 7,179 -1,277 -5,871 -50,738 -64.48%
-
NP to SH -11,783 9,707 16,169 6,416 -1,814 -6,139 -53,059 -63.42%
-
Tax Rate - 30.25% 44.00% 57.10% 131.50% - - -
Total Cost 150,181 58,833 230,534 173,677 100,792 50,642 280,877 -34.19%
-
Net Worth 806,205 819,028 827,106 846,912 786,066 798,069 792,835 1.12%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 6,218 - - - - -
Div Payout % - - 38.46% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 806,205 819,028 827,106 846,912 786,066 798,069 792,835 1.12%
NOSH 620,157 606,687 621,884 641,600 604,666 613,900 609,873 1.12%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -7.74% 14.74% 6.93% 3.97% -1.28% -13.11% -22.05% -
ROE -1.46% 1.19% 1.95% 0.76% -0.23% -0.77% -6.69% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 22.48 11.37 39.83 28.19 16.46 7.29 37.74 -29.27%
EPS -1.90 1.60 2.60 1.00 -0.30 -1.00 -8.70 -63.83%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.35 1.33 1.32 1.30 1.30 1.30 0.00%
Adjusted Per Share Value based on latest NOSH - 633,076
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 19.18 9.50 34.08 24.89 13.69 6.16 31.67 -28.48%
EPS -1.62 1.34 2.22 0.88 -0.25 -0.84 -7.30 -63.44%
DPS 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
NAPS 1.1093 1.1269 1.1381 1.1653 1.0816 1.0981 1.0909 1.12%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.76 0.90 0.64 0.62 0.62 0.40 0.41 -
P/RPS 3.38 7.91 1.61 2.20 3.77 5.48 1.09 113.08%
P/EPS -40.00 56.25 24.62 62.00 -206.67 -40.00 -4.71 317.88%
EY -2.50 1.78 4.06 1.61 -0.48 -2.50 -21.22 -76.06%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.48 0.47 0.48 0.31 0.32 48.81%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 -
Price 0.76 0.83 0.90 0.65 0.67 0.65 0.43 -
P/RPS 3.38 7.30 2.26 2.31 4.07 8.91 1.14 106.79%
P/EPS -40.00 51.87 34.62 65.00 -223.33 -65.00 -4.94 304.77%
EY -2.50 1.93 2.89 1.54 -0.45 -1.54 -20.23 -75.28%
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.68 0.49 0.52 0.50 0.33 45.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment