[KENANGA] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 107.22%
YoY- 310.76%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 30,381 30,185 24,143 29,324 12,829 13,421 7,051 165.49%
PBT -2,132 7,141 -11,191 -1,716 -7,504 -7,826 -14,290 -71.96%
Tax 2,132 -1,819 11,191 2,656 7,504 7,826 14,290 -71.96%
NP 0 5,322 0 940 0 0 0 -
-
NP to SH -3,481 5,322 -9,034 940 -13,028 -8,754 -5,640 -27.57%
-
Tax Rate - 25.47% - - - - - -
Total Cost 30,381 24,863 24,143 28,384 12,829 13,421 7,051 165.49%
-
Net Worth 636,442 651,176 678,754 538,149 586,833 600,898 611,939 2.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 30,113 - - - 37,599 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 636,442 651,176 678,754 538,149 586,833 600,898 611,939 2.65%
NOSH 580,166 591,333 602,266 469,999 463,900 467,624 469,999 15.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 17.63% 0.00% 3.21% 0.00% 0.00% 0.00% -
ROE -0.55% 0.82% -1.33% 0.17% -2.22% -1.46% -0.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.24 5.10 4.01 6.24 2.77 2.87 1.50 130.75%
EPS -0.60 0.90 -1.50 0.20 -2.10 -1.40 -1.20 -37.08%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.097 1.1012 1.127 1.145 1.265 1.285 1.302 -10.82%
Adjusted Per Share Value based on latest NOSH - 469,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.18 4.15 3.32 4.03 1.77 1.85 0.97 165.52%
EPS -0.48 0.73 -1.24 0.13 -1.79 -1.20 -0.78 -27.71%
DPS 0.00 0.00 4.14 0.00 0.00 0.00 5.17 -
NAPS 0.8757 0.896 0.9339 0.7405 0.8075 0.8268 0.842 2.65%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.14 1.16 1.00 0.99 1.10 1.12 1.29 -
P/RPS 21.77 22.72 24.95 15.87 39.78 39.02 85.99 -60.08%
P/EPS -190.00 128.89 -66.67 495.00 -39.17 -59.83 -107.50 46.33%
EY -0.53 0.78 -1.50 0.20 -2.55 -1.67 -0.93 -31.33%
DY 0.00 0.00 5.00 0.00 0.00 0.00 6.20 -
P/NAPS 1.04 1.05 0.89 0.86 0.87 0.87 0.99 3.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 -
Price 1.15 1.38 1.07 1.03 1.26 1.20 1.13 -
P/RPS 21.96 27.03 26.69 16.51 45.56 41.81 75.32 -56.12%
P/EPS -191.67 153.33 -71.33 515.00 -44.87 -64.10 -94.17 60.81%
EY -0.52 0.65 -1.40 0.19 -2.23 -1.56 -1.06 -37.87%
DY 0.00 0.00 4.67 0.00 0.00 0.00 7.08 -
P/NAPS 1.05 1.25 0.95 0.90 1.00 0.93 0.87 13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment