[KENANGA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 51.58%
YoY- -130.29%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 121,132 120,740 69,254 60,148 52,498 53,684 297,616 -45.16%
PBT 10,020 28,564 -23,604 -18,561 -30,660 -31,304 92,808 -77.41%
Tax -6,334 -7,276 23,604 18,561 30,660 31,304 -27,826 -62.82%
NP 3,686 21,288 0 0 0 0 64,982 -85.31%
-
NP to SH 3,686 21,288 -24,854 -21,092 -43,562 -35,016 64,982 -85.31%
-
Tax Rate 63.21% 25.47% - - - - 29.98% -
Total Cost 117,446 99,452 69,254 60,148 52,498 53,684 232,634 -36.67%
-
Net Worth 673,923 651,176 683,181 548,871 572,976 600,898 586,879 9.68%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 30,309 - - - 36,537 -
Div Payout % - - 0.00% - - - 56.23% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 673,923 651,176 683,181 548,871 572,976 600,898 586,879 9.68%
NOSH 614,333 591,333 606,195 479,363 452,945 467,624 456,715 21.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.04% 17.63% 0.00% 0.00% 0.00% 0.00% 21.83% -
ROE 0.55% 3.27% -3.64% -3.84% -7.60% -5.83% 11.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.72 20.42 11.42 12.55 11.59 11.48 65.16 -55.02%
EPS 0.60 3.60 -4.10 -4.40 -7.20 -5.60 10.70 -85.42%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.097 1.1012 1.127 1.145 1.265 1.285 1.285 -10.03%
Adjusted Per Share Value based on latest NOSH - 469,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.67 16.61 9.53 8.28 7.22 7.39 40.95 -45.16%
EPS 0.51 2.93 -3.42 -2.90 -5.99 -4.82 8.94 -85.25%
DPS 0.00 0.00 4.17 0.00 0.00 0.00 5.03 -
NAPS 0.9273 0.896 0.94 0.7552 0.7884 0.8268 0.8075 9.68%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.14 1.16 1.00 0.99 1.10 1.12 1.29 -
P/RPS 5.78 5.68 8.75 7.89 9.49 9.76 1.98 104.65%
P/EPS 190.00 32.22 -24.39 -22.50 -11.44 -14.96 9.07 664.15%
EY 0.53 3.10 -4.10 -4.44 -8.74 -6.69 11.03 -86.85%
DY 0.00 0.00 5.00 0.00 0.00 0.00 6.20 -
P/NAPS 1.04 1.05 0.89 0.86 0.87 0.87 1.00 2.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 24/05/01 15/03/01 -
Price 1.15 1.38 1.07 1.03 1.26 1.20 1.13 -
P/RPS 5.83 6.76 9.37 8.21 10.87 10.45 1.73 125.27%
P/EPS 191.67 38.33 -26.10 -23.41 -13.10 -16.03 7.94 740.14%
EY 0.52 2.61 -3.83 -4.27 -7.63 -6.24 12.59 -88.12%
DY 0.00 0.00 4.67 0.00 0.00 0.00 7.08 -
P/NAPS 1.05 1.25 0.95 0.90 1.00 0.93 0.88 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment