[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -67.06%
YoY- 79.94%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 369,070 291,606 191,601 92,215 308,712 228,657 148,411 83.45%
PBT 81,193 61,417 42,663 26,201 56,862 41,520 25,261 117.63%
Tax -10,566 -16,579 -11,674 -7,140 -13,588 -10,172 -7,238 28.65%
NP 70,627 44,838 30,989 19,061 43,274 31,348 18,023 148.35%
-
NP to SH 46,160 29,351 18,872 9,976 30,287 21,798 10,767 163.67%
-
Tax Rate 13.01% 26.99% 27.36% 27.25% 23.90% 24.50% 28.65% -
Total Cost 298,443 246,768 160,612 73,154 265,438 197,309 130,388 73.59%
-
Net Worth 334,261 318,517 323,745 313,230 300,078 297,484 289,577 10.02%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 7,895 - - - 6,580 - - -
Div Payout % 17.11% - - - 21.73% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 334,261 318,517 323,745 313,230 300,078 297,484 289,577 10.02%
NOSH 263,197 263,237 263,207 263,219 263,226 263,260 263,251 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.14% 15.38% 16.17% 20.67% 14.02% 13.71% 12.14% -
ROE 13.81% 9.21% 5.83% 3.18% 10.09% 7.33% 3.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 140.23 110.78 72.79 35.03 117.28 86.86 56.38 83.47%
EPS 17.54 11.15 7.17 3.79 11.51 8.28 4.09 163.72%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.27 1.21 1.23 1.19 1.14 1.13 1.10 10.04%
Adjusted Per Share Value based on latest NOSH - 263,219
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 134.08 105.94 69.61 33.50 112.16 83.07 53.92 83.44%
EPS 16.77 10.66 6.86 3.62 11.00 7.92 3.91 163.74%
DPS 2.87 0.00 0.00 0.00 2.39 0.00 0.00 -
NAPS 1.2144 1.1572 1.1762 1.138 1.0902 1.0808 1.052 10.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.36 0.45 0.45 0.46 0.62 0.69 -
P/RPS 0.28 0.32 0.62 1.28 0.39 0.71 1.22 -62.48%
P/EPS 2.22 3.23 6.28 11.87 4.00 7.49 16.87 -74.09%
EY 44.97 30.97 15.93 8.42 25.01 13.35 5.93 285.51%
DY 7.69 0.00 0.00 0.00 5.43 0.00 0.00 -
P/NAPS 0.31 0.30 0.37 0.38 0.40 0.55 0.63 -37.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 -
Price 0.58 0.37 0.38 0.53 0.47 0.53 0.64 -
P/RPS 0.41 0.33 0.52 1.51 0.40 0.61 1.14 -49.39%
P/EPS 3.31 3.32 5.30 13.98 4.08 6.40 15.65 -64.46%
EY 30.24 30.14 18.87 7.15 24.48 15.62 6.39 181.60%
DY 5.17 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.46 0.31 0.31 0.45 0.41 0.47 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment