[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 94.21%
YoY- -6.83%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 92,215 308,712 228,657 148,411 74,527 294,834 223,662 -44.63%
PBT 26,201 56,862 41,520 25,261 11,289 51,389 39,869 -24.43%
Tax -7,140 -13,588 -10,172 -7,238 -3,662 -10,740 -12,187 -30.00%
NP 19,061 43,274 31,348 18,023 7,627 40,649 27,682 -22.04%
-
NP to SH 9,976 30,287 21,798 10,767 5,544 29,660 18,670 -34.17%
-
Tax Rate 27.25% 23.90% 24.50% 28.65% 32.44% 20.90% 30.57% -
Total Cost 73,154 265,438 197,309 130,388 66,900 254,185 195,980 -48.18%
-
Net Worth 313,230 300,078 297,484 289,577 286,396 286,862 279,128 7.99%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 6,580 - - - - - -
Div Payout % - 21.73% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 313,230 300,078 297,484 289,577 286,396 286,862 279,128 7.99%
NOSH 263,219 263,226 263,260 263,251 262,748 263,176 263,328 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.67% 14.02% 13.71% 12.14% 10.23% 13.79% 12.38% -
ROE 3.18% 10.09% 7.33% 3.72% 1.94% 10.34% 6.69% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.03 117.28 86.86 56.38 28.36 112.03 84.94 -44.62%
EPS 3.79 11.51 8.28 4.09 2.11 11.27 7.09 -34.15%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.13 1.10 1.09 1.09 1.06 8.02%
Adjusted Per Share Value based on latest NOSH - 263,787
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 32.67 109.38 81.02 52.58 26.41 104.47 79.25 -44.63%
EPS 3.53 10.73 7.72 3.81 1.96 10.51 6.62 -34.26%
DPS 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1098 1.0632 1.054 1.026 1.0148 1.0164 0.989 7.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.46 0.62 0.69 0.64 0.62 0.62 -
P/RPS 1.28 0.39 0.71 1.22 2.26 0.55 0.73 45.45%
P/EPS 11.87 4.00 7.49 16.87 30.33 5.50 8.74 22.66%
EY 8.42 25.01 13.35 5.93 3.30 18.18 11.44 -18.49%
DY 0.00 5.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.55 0.63 0.59 0.57 0.58 -24.58%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 -
Price 0.53 0.47 0.53 0.64 0.68 0.61 0.72 -
P/RPS 1.51 0.40 0.61 1.14 2.40 0.54 0.85 46.73%
P/EPS 13.98 4.08 6.40 15.65 32.23 5.41 10.16 23.73%
EY 7.15 24.48 15.62 6.39 3.10 18.48 9.85 -19.24%
DY 0.00 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.47 0.58 0.62 0.56 0.68 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment