[KFIMA] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 14.98%
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 369,070 371,711 351,952 326,450 308,762 299,829 300,088 14.77%
PBT 81,196 76,658 74,160 71,670 56,758 53,040 51,397 35.60%
Tax -10,567 -20,564 -18,592 -17,634 -14,156 -8,725 -10,432 0.86%
NP 70,629 56,094 55,568 54,036 42,602 44,315 40,965 43.73%
-
NP to SH 43,985 34,958 36,485 34,012 29,580 32,788 28,871 32.36%
-
Tax Rate 13.01% 26.83% 25.07% 24.60% 24.94% 16.45% 20.30% -
Total Cost 298,441 315,617 296,384 272,414 266,160 255,514 259,123 9.86%
-
Net Worth 334,189 318,555 324,180 313,230 299,712 297,494 290,166 9.86%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 6,572 6,572 6,572 6,572 - - -
Div Payout % - 18.80% 18.01% 19.32% 22.22% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 334,189 318,555 324,180 313,230 299,712 297,494 290,166 9.86%
NOSH 263,141 263,268 263,561 263,219 262,905 263,269 263,787 -0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.14% 15.09% 15.79% 16.55% 13.80% 14.78% 13.65% -
ROE 13.16% 10.97% 11.25% 10.86% 9.87% 11.02% 9.95% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 140.26 141.19 133.54 124.02 117.44 113.89 113.76 14.96%
EPS 16.72 13.28 13.84 12.92 11.25 12.45 10.94 32.64%
DPS 0.00 2.50 2.50 2.50 2.50 0.00 0.00 -
NAPS 1.27 1.21 1.23 1.19 1.14 1.13 1.10 10.04%
Adjusted Per Share Value based on latest NOSH - 263,219
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 134.08 135.04 127.86 118.60 112.17 108.93 109.02 14.77%
EPS 15.98 12.70 13.26 12.36 10.75 11.91 10.49 32.35%
DPS 0.00 2.39 2.39 2.39 2.39 0.00 0.00 -
NAPS 1.2141 1.1573 1.1778 1.138 1.0889 1.0808 1.0542 9.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.36 0.45 0.45 0.46 0.62 0.69 -
P/RPS 0.28 0.25 0.34 0.36 0.39 0.54 0.61 -40.46%
P/EPS 2.33 2.71 3.25 3.48 4.09 4.98 6.30 -48.44%
EY 42.86 36.88 30.76 28.71 24.46 20.09 15.86 93.89%
DY 0.00 6.94 5.56 5.56 5.43 0.00 0.00 -
P/NAPS 0.31 0.30 0.37 0.38 0.40 0.55 0.63 -37.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 -
Price 0.58 0.37 0.38 0.53 0.47 0.53 0.64 -
P/RPS 0.41 0.26 0.28 0.43 0.40 0.47 0.56 -18.75%
P/EPS 3.47 2.79 2.75 4.10 4.18 4.26 5.85 -29.38%
EY 28.82 35.89 36.43 24.38 23.94 23.50 17.10 41.57%
DY 0.00 6.76 6.58 4.72 5.32 0.00 0.00 -
P/NAPS 0.46 0.31 0.31 0.45 0.41 0.47 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment