[KFIMA] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 14.98%
YoY- 12.5%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 448,903 428,535 369,517 326,450 301,952 298,147 263,446 9.28%
PBT 151,341 122,971 86,787 71,670 51,845 51,699 94,818 8.10%
Tax -34,598 -29,474 -2,589 -17,634 -11,128 -4,221 -19,212 10.29%
NP 116,743 93,497 84,198 54,036 40,717 47,478 75,606 7.50%
-
NP to SH 78,043 57,659 52,464 34,012 30,233 35,041 73,448 1.01%
-
Tax Rate 22.86% 23.97% 2.98% 24.60% 21.46% 8.16% 20.26% -
Total Cost 332,160 335,038 285,319 272,414 261,235 250,669 187,840 9.96%
-
Net Worth 492,339 418,314 360,675 313,230 286,396 268,276 234,334 13.16%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 6,572 - - 1,893 -
Div Payout % - - - 19.32% - - 2.58% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 492,339 418,314 360,675 313,230 286,396 268,276 234,334 13.16%
NOSH 263,282 263,090 263,266 263,219 262,748 263,015 263,296 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 26.01% 21.82% 22.79% 16.55% 13.48% 15.92% 28.70% -
ROE 15.85% 13.78% 14.55% 10.86% 10.56% 13.06% 31.34% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 170.50 162.88 140.36 124.02 114.92 113.36 100.06 9.28%
EPS 29.64 21.92 19.93 12.92 11.51 13.32 27.90 1.01%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.72 -
NAPS 1.87 1.59 1.37 1.19 1.09 1.02 0.89 13.16%
Adjusted Per Share Value based on latest NOSH - 263,219
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 163.09 155.69 134.25 118.60 109.70 108.32 95.71 9.28%
EPS 28.35 20.95 19.06 12.36 10.98 12.73 26.68 1.01%
DPS 0.00 0.00 0.00 2.39 0.00 0.00 0.69 -
NAPS 1.7887 1.5197 1.3103 1.138 1.0405 0.9746 0.8513 13.16%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 0.94 0.62 0.45 0.64 0.63 0.41 -
P/RPS 0.97 0.58 0.44 0.36 0.56 0.56 0.41 15.42%
P/EPS 5.57 4.29 3.11 3.48 5.56 4.73 1.47 24.84%
EY 17.97 23.31 32.14 28.71 17.98 21.15 68.04 -19.89%
DY 0.00 0.00 0.00 5.56 0.00 0.00 1.76 -
P/NAPS 0.88 0.59 0.45 0.38 0.59 0.62 0.46 11.41%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 -
Price 1.68 1.16 0.72 0.53 0.68 0.75 0.47 -
P/RPS 0.99 0.71 0.51 0.43 0.59 0.66 0.47 13.21%
P/EPS 5.67 5.29 3.61 4.10 5.91 5.63 1.68 22.46%
EY 17.64 18.89 27.68 24.38 16.92 17.76 59.35 -18.30%
DY 0.00 0.00 0.00 4.72 0.00 0.00 1.53 -
P/NAPS 0.90 0.73 0.53 0.45 0.62 0.74 0.53 9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment