[SURIA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 410.77%
YoY- 326.19%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 7,376 4,944 2,447 194,744 141,055 93,704 52,553 -72.96%
PBT 4,011 3,035 1,043 73,448 14,339 12,587 14,655 -57.81%
Tax -335 -335 -335 -209 0 0 0 -
NP 3,676 2,700 708 73,239 14,339 12,587 14,655 -60.19%
-
NP to SH 3,676 2,700 708 73,239 14,339 12,587 14,655 -60.19%
-
Tax Rate 8.35% 11.04% 32.12% 0.28% 0.00% 0.00% 0.00% -
Total Cost 3,700 2,244 1,739 121,505 126,716 81,117 37,898 -78.76%
-
Net Worth 311,951 309,206 322,376 34,153,635 0 0 24,366,381 -94.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 311,951 309,206 322,376 34,153,635 0 0 24,366,381 -94.51%
NOSH 565,538 562,500 590,000 566,865 566,758 62,935,001 48,850,001 -94.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 49.84% 54.61% 28.93% 37.61% 10.17% 13.43% 27.89% -
ROE 1.18% 0.87% 0.22% 0.21% 0.00% 0.00% 0.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.30 0.88 0.41 34.35 24.89 0.15 0.11 418.06%
EPS 0.65 0.48 0.12 12.92 2.53 2.22 0.03 675.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5516 0.5497 0.5464 60.25 0.00 0.00 0.4988 6.93%
Adjusted Per Share Value based on latest NOSH - 566,891
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.13 1.43 0.71 56.31 40.79 27.09 15.20 -72.98%
EPS 1.06 0.78 0.20 21.18 4.15 3.64 4.24 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.902 0.8941 0.9321 98.7541 0.00 0.00 70.4546 -94.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.08 1.32 0.79 0.92 1.42 2.02 3.14 -
P/RPS 82.81 150.18 190.48 2.68 5.71 1,356.71 2,918.75 -90.67%
P/EPS 166.15 275.00 658.33 7.12 56.13 10,100.00 10,466.67 -93.66%
EY 0.60 0.36 0.15 14.04 1.78 0.01 0.01 1428.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.40 1.45 0.02 0.00 0.00 6.30 -54.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 26/05/00 -
Price 1.53 1.22 1.17 0.85 1.35 1.80 2.48 -
P/RPS 117.31 138.80 282.10 2.47 5.42 1,208.95 2,305.25 -86.24%
P/EPS 235.38 254.17 975.00 6.58 53.36 9,000.00 8,266.67 -90.65%
EY 0.42 0.39 0.10 15.20 1.87 0.01 0.01 1105.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.22 2.14 0.01 0.00 0.00 4.97 -32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment