[MPCORP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 356.88%
YoY- 131.82%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,072 7,119 4,237 10,579 7,508 5,143 2,078 186.12%
PBT 46,661 51,185 54,760 18,232 -9,953 -6,619 -3,358 -
Tax 1,569 0 0 7,659 -126 0 0 -
NP 48,230 51,185 54,760 25,891 -10,079 -6,619 -3,358 -
-
NP to SH 48,230 51,185 54,760 25,891 -10,079 -6,619 -3,358 -
-
Tax Rate -3.36% 0.00% 0.00% -42.01% - - - -
Total Cost -38,158 -44,066 -50,523 -15,312 17,587 11,762 5,436 -
-
Net Worth 203,691 207,091 210,549 155,327 120,809 124,430 125,709 37.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 203,691 207,091 210,549 155,327 120,809 124,430 125,709 37.91%
NOSH 172,619 172,575 172,581 172,586 172,585 172,819 172,205 0.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 478.85% 718.99% 1,292.42% 244.74% -134.24% -128.70% -161.60% -
ROE 23.68% 24.72% 26.01% 16.67% -8.34% -5.32% -2.67% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.83 4.13 2.46 6.13 4.35 2.98 1.21 184.99%
EPS 27.94 29.66 31.73 15.00 -5.84 -3.83 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.20 1.22 0.90 0.70 0.72 0.73 37.69%
Adjusted Per Share Value based on latest NOSH - 172,586
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.50 2.47 1.47 3.68 2.61 1.79 0.72 186.68%
EPS 16.77 17.79 19.04 9.00 -3.50 -2.30 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7081 0.7199 0.7319 0.54 0.42 0.4326 0.437 37.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.41 0.62 0.35 0.43 0.44 0.25 0.21 -
P/RPS 7.03 15.03 14.26 7.02 10.11 8.40 17.40 -45.31%
P/EPS 1.47 2.09 1.10 2.87 -7.53 -6.53 -10.77 -
EY 68.15 47.84 90.66 34.89 -13.27 -15.32 -9.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.29 0.48 0.63 0.35 0.29 13.34%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 04/06/08 28/02/08 27/11/07 30/08/07 25/05/07 28/02/07 17/11/06 -
Price 0.47 0.43 0.57 0.38 0.34 0.36 0.23 -
P/RPS 8.06 10.42 23.22 6.20 7.82 12.10 19.06 -43.63%
P/EPS 1.68 1.45 1.80 2.53 -5.82 -9.40 -11.79 -
EY 59.45 68.98 55.67 39.48 -17.18 -10.64 -8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.47 0.42 0.49 0.50 0.32 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment