[ANNJOO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 168.21%
YoY- -35.22%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 87,477 376,687 289,376 187,798 90,056 356,750 268,165 -52.64%
PBT 6,822 23,983 18,921 11,639 4,850 27,264 24,257 -57.10%
Tax -1,506 -8,534 -7,140 -5,076 -2,403 -26,677 -9,526 -70.79%
NP 5,316 15,449 11,781 6,563 2,447 587 14,731 -49.34%
-
NP to SH 5,316 15,449 11,781 6,563 2,447 587 14,731 -49.34%
-
Tax Rate 22.08% 35.58% 37.74% 43.61% 49.55% 97.85% 39.27% -
Total Cost 82,161 361,238 277,595 181,235 87,609 356,163 253,434 -52.84%
-
Net Worth 337,603 267,700 262,241 243,384 237,995 220,926 289,358 10.83%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,152 - - - 5,523 - -
Div Payout % - 46.30% - - - 940.91% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 337,603 267,700 262,241 243,384 237,995 220,926 289,358 10.83%
NOSH 251,943 204,351 198,667 167,851 167,602 157,804 154,737 38.44%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.08% 4.10% 4.07% 3.49% 2.72% 0.16% 5.49% -
ROE 1.57% 5.77% 4.49% 2.70% 1.03% 0.27% 5.09% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.72 184.33 145.66 111.88 53.73 226.07 173.30 -65.79%
EPS 2.11 7.56 5.93 3.91 1.46 0.37 9.52 -63.40%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.34 1.31 1.32 1.45 1.42 1.40 1.87 -19.93%
Adjusted Per Share Value based on latest NOSH - 168,040
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.17 52.40 40.25 26.12 12.53 49.62 37.30 -52.63%
EPS 0.74 2.15 1.64 0.91 0.34 0.08 2.05 -49.33%
DPS 0.00 0.99 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.4696 0.3724 0.3648 0.3385 0.331 0.3073 0.4025 10.83%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.99 0.90 0.75 0.90 1.02 1.21 1.55 -
P/RPS 2.85 0.49 0.51 0.80 1.90 0.54 0.89 117.40%
P/EPS 46.92 11.90 12.65 23.02 69.86 325.29 16.28 102.65%
EY 2.13 8.40 7.91 4.34 1.43 0.31 6.14 -50.66%
DY 0.00 3.89 0.00 0.00 0.00 2.89 0.00 -
P/NAPS 0.74 0.69 0.57 0.62 0.72 0.86 0.83 -7.37%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 -
Price 1.07 0.96 0.87 0.94 0.97 1.01 1.40 -
P/RPS 3.08 0.52 0.60 0.84 1.81 0.45 0.81 143.81%
P/EPS 50.71 12.70 14.67 24.04 66.44 271.52 14.71 128.37%
EY 1.97 7.88 6.82 4.16 1.51 0.37 6.80 -56.25%
DY 0.00 3.65 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.80 0.73 0.66 0.65 0.68 0.72 0.75 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment