[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 79.51%
YoY- -20.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 196,636 87,477 376,687 289,376 187,798 90,056 356,750 -32.84%
PBT 20,745 6,822 23,983 18,921 11,639 4,850 27,264 -16.69%
Tax -4,763 -1,506 -8,534 -7,140 -5,076 -2,403 -26,677 -68.39%
NP 15,982 5,316 15,449 11,781 6,563 2,447 587 810.52%
-
NP to SH 15,982 5,316 15,449 11,781 6,563 2,447 587 810.52%
-
Tax Rate 22.96% 22.08% 35.58% 37.74% 43.61% 49.55% 97.85% -
Total Cost 180,654 82,161 361,238 277,595 181,235 87,609 356,163 -36.47%
-
Net Worth 347,873 337,603 267,700 262,241 243,384 237,995 220,926 35.45%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 7,152 - - - 5,523 -
Div Payout % - - 46.30% - - - 940.91% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 347,873 337,603 267,700 262,241 243,384 237,995 220,926 35.45%
NOSH 252,082 251,943 204,351 198,667 167,851 167,602 157,804 36.76%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.13% 6.08% 4.10% 4.07% 3.49% 2.72% 0.16% -
ROE 4.59% 1.57% 5.77% 4.49% 2.70% 1.03% 0.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.00 34.72 184.33 145.66 111.88 53.73 226.07 -50.90%
EPS 6.34 2.11 7.56 5.93 3.91 1.46 0.37 568.11%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.38 1.34 1.31 1.32 1.45 1.42 1.40 -0.95%
Adjusted Per Share Value based on latest NOSH - 198,403
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.35 12.17 52.40 40.25 26.12 12.53 49.62 -32.84%
EPS 2.22 0.74 2.15 1.64 0.91 0.34 0.08 822.18%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.77 -
NAPS 0.4839 0.4696 0.3724 0.3648 0.3385 0.331 0.3073 35.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.07 0.99 0.90 0.75 0.90 1.02 1.21 -
P/RPS 1.37 2.85 0.49 0.51 0.80 1.90 0.54 86.33%
P/EPS 16.88 46.92 11.90 12.65 23.02 69.86 325.29 -86.16%
EY 5.93 2.13 8.40 7.91 4.34 1.43 0.31 619.13%
DY 0.00 0.00 3.89 0.00 0.00 0.00 2.89 -
P/NAPS 0.78 0.74 0.69 0.57 0.62 0.72 0.86 -6.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 -
Price 1.09 1.07 0.96 0.87 0.94 0.97 1.01 -
P/RPS 1.40 3.08 0.52 0.60 0.84 1.81 0.45 113.55%
P/EPS 17.19 50.71 12.70 14.67 24.04 66.44 271.52 -84.19%
EY 5.82 1.97 7.88 6.82 4.16 1.51 0.37 530.96%
DY 0.00 0.00 3.65 0.00 0.00 0.00 3.47 -
P/NAPS 0.79 0.80 0.73 0.66 0.65 0.68 0.72 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment