[ANNJOO] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 26.74%
YoY- 13.43%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 109,160 87,477 87,312 101,577 97,742 90,056 88,584 14.98%
PBT 13,923 6,822 5,062 7,282 6,790 4,850 3,005 178.70%
Tax -3,257 -1,506 -1,394 -2,064 -2,673 -2,403 -3,005 5.53%
NP 10,666 5,316 3,668 5,218 4,117 2,447 0 -
-
NP to SH 10,666 5,316 3,668 5,218 4,117 2,447 -14,146 -
-
Tax Rate 23.39% 22.08% 27.54% 28.34% 39.37% 49.55% 100.00% -
Total Cost 98,494 82,161 83,644 96,359 93,625 87,609 88,584 7.34%
-
Net Worth 347,968 337,603 329,115 261,892 243,659 237,995 218,372 36.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 8,793 - - - 5,459 -
Div Payout % - - 239.73% - - - 0.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 347,968 337,603 329,115 261,892 243,659 237,995 218,372 36.54%
NOSH 252,151 251,943 251,232 198,403 168,040 167,602 155,980 37.86%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 9.77% 6.08% 4.20% 5.14% 4.21% 2.72% 0.00% -
ROE 3.07% 1.57% 1.11% 1.99% 1.69% 1.03% -6.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 43.29 34.72 34.75 51.20 58.17 53.73 56.79 -16.59%
EPS 4.23 2.11 1.46 2.63 2.45 1.46 -9.07 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.38 1.34 1.31 1.32 1.45 1.42 1.40 -0.95%
Adjusted Per Share Value based on latest NOSH - 198,403
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 15.18 12.17 12.14 14.13 13.60 12.53 12.32 14.97%
EPS 1.48 0.74 0.51 0.73 0.57 0.34 -1.97 -
DPS 0.00 0.00 1.22 0.00 0.00 0.00 0.76 -
NAPS 0.484 0.4696 0.4578 0.3643 0.3389 0.331 0.3037 36.55%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.07 0.99 0.90 0.75 0.90 1.02 1.21 -
P/RPS 2.47 2.85 2.59 1.46 1.55 1.90 2.13 10.40%
P/EPS 25.30 46.92 61.64 28.52 36.73 69.86 -13.34 -
EY 3.95 2.13 1.62 3.51 2.72 1.43 -7.50 -
DY 0.00 0.00 3.89 0.00 0.00 0.00 2.89 -
P/NAPS 0.78 0.74 0.69 0.57 0.62 0.72 0.86 -6.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 -
Price 1.09 1.07 0.96 0.87 0.94 0.97 1.01 -
P/RPS 2.52 3.08 2.76 1.70 1.62 1.81 1.78 26.16%
P/EPS 25.77 50.71 65.75 33.08 38.37 66.44 -11.14 -
EY 3.88 1.97 1.52 3.02 2.61 1.51 -8.98 -
DY 0.00 0.00 3.65 0.00 0.00 0.00 3.47 -
P/NAPS 0.79 0.80 0.73 0.66 0.65 0.68 0.72 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment