[BCB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 11.17%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 156,229 70,010 223,200 167,546 139,681 96,471 301,208 -35.36%
PBT 15,363 8,381 21,407 25,441 24,526 14,960 40,127 -47.18%
Tax -4,551 -2,775 -10,187 -7,536 -6,808 -4,013 -14,398 -53.50%
NP 10,812 5,606 11,220 17,905 17,718 10,947 25,729 -43.80%
-
NP to SH 12,148 6,169 9,875 14,442 12,991 7,616 27,223 -41.51%
-
Tax Rate 29.62% 33.11% 47.59% 29.62% 27.76% 26.82% 35.88% -
Total Cost 145,417 64,404 211,980 149,641 121,963 85,524 275,479 -34.60%
-
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,361 2.47%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 444,399 440,396 436,480 440,477 436,458 432,410 428,361 2.47%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 400,338 2.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.92% 8.01% 5.03% 10.69% 12.68% 11.35% 8.54% -
ROE 2.73% 1.40% 2.26% 3.28% 2.98% 1.76% 6.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.02 17.49 55.74 41.84 34.88 24.09 75.24 -35.37%
EPS 3.03 1.54 2.47 3.61 3.24 1.90 6.80 -41.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.09 1.10 1.09 1.08 1.07 2.47%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.85 17.41 55.50 41.66 34.74 23.99 74.90 -35.36%
EPS 3.02 1.53 2.46 3.59 3.23 1.89 6.77 -41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1051 1.0952 1.0854 1.0954 1.0854 1.0753 1.0652 2.47%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.50 0.455 0.45 0.485 0.45 0.48 0.455 -
P/RPS 1.28 2.60 0.81 1.16 1.29 1.99 0.60 65.49%
P/EPS 16.48 29.53 18.25 13.45 13.87 25.23 6.69 82.09%
EY 6.07 3.39 5.48 7.44 7.21 3.96 14.95 -45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.41 0.44 0.41 0.44 0.43 3.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 25/08/17 25/05/17 23/02/17 28/11/16 29/08/16 -
Price 0.44 0.48 0.45 0.47 0.48 0.445 0.47 -
P/RPS 1.13 2.74 0.81 1.12 1.38 1.85 0.62 49.04%
P/EPS 14.50 31.15 18.25 13.03 14.80 23.39 6.91 63.68%
EY 6.90 3.21 5.48 7.67 6.76 4.27 14.47 -38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.41 0.43 0.44 0.41 0.44 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment