[PNEPCB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#3]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 50.37%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 47,431 26,687 135,480 100,964 66,001 35,219 119,424 0.94%
PBT -912 1,625 15,471 13,807 9,386 6,549 16,430 -
Tax 912 -350 -2,312 -2,570 -1,913 -1,423 -658 -
NP 0 1,275 13,159 11,237 7,473 5,126 15,772 -
-
NP to SH -1,262 1,275 13,159 11,237 7,473 5,126 15,772 -
-
Tax Rate - 21.54% 14.94% 18.61% 20.38% 21.73% 4.00% -
Total Cost 47,431 25,412 122,321 89,727 58,528 30,093 103,652 0.79%
-
Net Worth 112,747 114,749 114,258 119,070 119,772 303,758 108,432 -0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 112,747 114,749 114,258 119,070 119,772 303,758 108,432 -0.03%
NOSH 64,060 63,750 64,190 51,545 51,184 131,497 49,287 -0.26%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.78% 9.71% 11.13% 11.32% 14.55% 13.21% -
ROE -1.12% 1.11% 11.52% 9.44% 6.24% 1.69% 14.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.04 41.86 211.06 195.87 128.95 26.78 242.30 1.21%
EPS -1.97 2.00 20.50 21.80 14.60 10.20 32.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.78 2.31 2.34 2.31 2.20 0.22%
Adjusted Per Share Value based on latest NOSH - 51,561
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.43 4.74 24.08 17.94 11.73 6.26 21.22 0.94%
EPS -0.22 0.23 2.34 2.00 1.33 0.91 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2004 0.2039 0.203 0.2116 0.2128 0.5398 0.1927 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.45 3.86 5.00 5.60 8.10 0.00 0.00 -
P/RPS 3.31 9.22 2.37 2.86 6.28 0.00 0.00 -100.00%
P/EPS -124.37 193.00 24.39 25.69 55.48 0.00 0.00 -100.00%
EY -0.80 0.52 4.10 3.89 1.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.14 2.81 2.42 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 -
Price 2.35 3.50 4.70 5.75 6.65 8.10 0.00 -
P/RPS 3.17 8.36 2.23 2.94 5.16 30.24 0.00 -100.00%
P/EPS -119.29 175.00 22.93 26.38 45.55 207.79 0.00 -100.00%
EY -0.84 0.57 4.36 3.79 2.20 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.94 2.64 2.49 2.84 3.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment