[PNEPCB] QoQ Cumulative Quarter Result on 31-Dec-2005 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- 50.74%
YoY- -21.36%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 90,163 55,522 56,789 20,279 76,157 48,098 29,974 108.24%
PBT -14,578 -3,789 -3,204 -1,540 -4,511 -5,126 -5,139 100.26%
Tax -5 0 0 0 1,385 1,336 1,336 -
NP -14,583 -3,789 -3,204 -1,540 -3,126 -3,790 -3,803 144.78%
-
NP to SH -14,583 -3,789 -3,204 -1,540 -3,126 -3,790 -3,803 144.78%
-
Tax Rate - - - - - - - -
Total Cost 104,746 59,311 59,993 21,819 79,283 51,888 33,777 112.50%
-
Net Worth 58,623 68,701 69,737 71,735 73,049 73,036 73,033 -13.61%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 58,623 68,701 69,737 71,735 73,049 73,036 73,033 -13.61%
NOSH 66,286 65,781 65,790 65,811 65,810 65,798 65,795 0.49%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -16.17% -6.82% -5.64% -7.59% -4.10% -7.88% -12.69% -
ROE -24.88% -5.52% -4.59% -2.15% -4.28% -5.19% -5.21% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 136.02 84.40 86.32 30.81 115.72 73.10 45.56 107.20%
EPS -22.00 -5.76 -4.87 -2.34 -4.75 -5.76 -5.78 143.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8844 1.0444 1.06 1.09 1.11 1.11 1.11 -14.04%
Adjusted Per Share Value based on latest NOSH - 65,811
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.08 9.90 10.13 3.62 13.59 8.58 5.35 108.12%
EPS -2.60 -0.68 -0.57 -0.27 -0.56 -0.68 -0.68 144.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1226 0.1244 0.128 0.1303 0.1303 0.1303 -13.61%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.38 0.40 0.43 0.49 0.40 0.50 0.57 -
P/RPS 0.28 0.47 0.50 1.59 0.35 0.68 1.25 -63.08%
P/EPS -1.73 -6.94 -8.83 -20.94 -8.42 -8.68 -9.86 -68.62%
EY -57.89 -14.40 -11.33 -4.78 -11.87 -11.52 -10.14 219.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.41 0.45 0.36 0.45 0.51 -10.74%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 23/08/06 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 -
Price 0.38 0.47 0.47 0.60 0.48 0.47 0.57 -
P/RPS 0.28 0.56 0.54 1.95 0.41 0.64 1.25 -63.08%
P/EPS -1.73 -8.16 -9.65 -25.64 -10.11 -8.16 -9.86 -68.62%
EY -57.89 -12.26 -10.36 -3.90 -9.90 -12.26 -10.14 219.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.43 0.42 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment