[YTLPOWR] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 56.84%
YoY- -26.36%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,959,509 11,677,077 8,618,358 5,730,784 2,803,430 10,589,669 7,809,264 -47.60%
PBT 107,714 733,691 487,069 319,761 190,743 943,244 658,336 -70.05%
Tax -37,630 -145,881 -96,041 -67,993 -40,345 -226,364 -172,894 -63.78%
NP 70,084 587,810 391,028 251,768 150,398 716,880 485,442 -72.44%
-
NP to SH 67,357 459,479 309,324 198,049 126,275 620,658 413,963 -70.16%
-
Tax Rate 34.94% 19.88% 19.72% 21.26% 21.15% 24.00% 26.26% -
Total Cost 2,889,425 11,089,267 8,227,330 5,479,016 2,653,032 9,872,789 7,323,822 -46.17%
-
Net Worth 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 -2.54%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 383,765 - - - 395,932 - -
Div Payout % - 83.52% - - - 63.79% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 12,686,124 -2.54%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,129 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.37% 5.03% 4.54% 4.39% 5.36% 6.77% 6.22% -
ROE 0.55% 3.63% 2.44% 1.63% 0.95% 4.72% 3.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.56 152.14 112.29 74.67 36.32 133.73 98.49 -46.45%
EPS 0.88 5.98 4.02 2.57 1.64 7.89 5.27 -69.64%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.59 1.65 1.65 1.58 1.73 1.66 1.60 -0.41%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.17 142.70 105.32 70.03 34.26 129.41 95.43 -47.59%
EPS 0.82 5.62 3.78 2.42 1.54 7.58 5.06 -70.24%
DPS 0.00 4.69 0.00 0.00 0.00 4.84 0.00 -
NAPS 1.4914 1.5477 1.5477 1.482 1.632 1.6064 1.5503 -2.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.74 0.82 0.86 0.83 1.08 1.03 1.02 -
P/RPS 1.92 0.54 0.77 1.11 2.97 0.77 1.04 50.43%
P/EPS 84.32 13.70 21.34 32.17 66.02 13.14 19.54 164.82%
EY 1.19 7.30 4.69 3.11 1.51 7.61 5.12 -62.16%
DY 0.00 6.10 0.00 0.00 0.00 4.85 0.00 -
P/NAPS 0.47 0.50 0.52 0.53 0.62 0.62 0.64 -18.58%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 -
Price 0.70 0.685 0.845 0.91 0.96 1.09 0.75 -
P/RPS 1.82 0.45 0.75 1.22 2.64 0.82 0.76 78.89%
P/EPS 79.76 11.44 20.97 35.27 58.69 13.91 14.37 213.15%
EY 1.25 8.74 4.77 2.84 1.70 7.19 6.96 -68.13%
DY 0.00 7.30 0.00 0.00 0.00 4.59 0.00 -
P/NAPS 0.44 0.42 0.51 0.58 0.55 0.66 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment