[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 56.19%
YoY- -25.28%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 5,755,134 2,959,509 11,677,077 8,618,358 5,730,784 2,803,430 10,589,669 -33.32%
PBT 210,143 107,714 733,691 487,069 319,761 190,743 943,244 -63.14%
Tax -70,449 -37,630 -145,881 -96,041 -67,993 -40,345 -226,364 -53.97%
NP 139,694 70,084 587,810 391,028 251,768 150,398 716,880 -66.28%
-
NP to SH 137,616 67,357 459,479 309,324 198,049 126,275 620,658 -63.26%
-
Tax Rate 33.52% 34.94% 19.88% 19.72% 21.26% 21.15% 24.00% -
Total Cost 5,615,440 2,889,425 11,089,267 8,227,330 5,479,016 2,653,032 9,872,789 -31.28%
-
Net Worth 12,203,728 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 -4.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 383,765 - - - 395,932 -
Div Payout % - - 83.52% - - - 63.79% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 12,203,728 12,203,730 12,664,248 12,664,249 12,126,979 13,354,517 13,144,950 -4.81%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.43% 2.37% 5.03% 4.54% 4.39% 5.36% 6.77% -
ROE 1.13% 0.55% 3.63% 2.44% 1.63% 0.95% 4.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 74.98 38.56 152.14 112.29 74.67 36.32 133.73 -31.93%
EPS 1.79 0.88 5.98 4.02 2.57 1.64 7.89 -62.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.59 1.59 1.65 1.65 1.58 1.73 1.66 -2.82%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 69.70 35.84 141.43 104.38 69.41 33.95 128.26 -33.33%
EPS 1.67 0.82 5.57 3.75 2.40 1.53 7.52 -63.22%
DPS 0.00 0.00 4.65 0.00 0.00 0.00 4.80 -
NAPS 1.4781 1.4781 1.5339 1.5339 1.4688 1.6175 1.5921 -4.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.77 0.74 0.82 0.86 0.83 1.08 1.03 -
P/RPS 1.03 1.92 0.54 0.77 1.11 2.97 0.77 21.33%
P/EPS 42.95 84.32 13.70 21.34 32.17 66.02 13.14 119.77%
EY 2.33 1.19 7.30 4.69 3.11 1.51 7.61 -54.47%
DY 0.00 0.00 6.10 0.00 0.00 0.00 4.85 -
P/NAPS 0.48 0.47 0.50 0.52 0.53 0.62 0.62 -15.64%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 -
Price 0.72 0.70 0.685 0.845 0.91 0.96 1.09 -
P/RPS 0.96 1.82 0.45 0.75 1.22 2.64 0.82 11.04%
P/EPS 40.16 79.76 11.44 20.97 35.27 58.69 13.91 102.36%
EY 2.49 1.25 8.74 4.77 2.84 1.70 7.19 -50.58%
DY 0.00 0.00 7.30 0.00 0.00 0.00 4.59 -
P/NAPS 0.45 0.44 0.42 0.51 0.58 0.55 0.66 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment