[YTLPOWR] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 111.08%
YoY- -38.29%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 344,400 1,231,893 931,603 605,000 302,242 1,257,861 0 -100.00%
PBT 164,787 536,874 408,513 272,659 128,575 640,918 0 -100.00%
Tax -46,487 -153,526 -114,879 -76,766 -35,769 -44,082 0 -100.00%
NP 118,300 383,348 293,634 195,893 92,806 596,836 0 -100.00%
-
NP to SH 118,300 383,348 293,634 195,893 92,806 596,836 0 -100.00%
-
Tax Rate 28.21% 28.60% 28.12% 28.15% 27.82% 6.88% - -
Total Cost 226,100 848,545 637,969 409,107 209,436 661,025 0 -100.00%
-
Net Worth 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 228,803 - - - - - -
Div Payout % - 59.69% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 4,508,308 0 -100.00%
NOSH 2,288,201 2,288,039 2,288,651 2,288,469 2,291,506 2,288,481 2,288,644 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 34.35% 31.12% 31.52% 32.38% 30.71% 47.45% 0.00% -
ROE 2.89% 10.41% 7.33% 4.95% 2.40% 13.24% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.05 53.84 40.71 26.44 13.19 54.96 0.00 -100.00%
EPS 5.17 16.75 12.83 8.56 4.05 26.08 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.61 1.75 1.73 1.69 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,290,844
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.17 14.92 11.28 7.33 3.66 15.24 0.00 -100.00%
EPS 1.43 4.64 3.56 2.37 1.12 7.23 0.00 -100.00%
DPS 0.00 2.77 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4961 0.4462 0.4851 0.4796 0.4691 0.5461 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.36 2.22 3.18 0.00 0.00 0.00 0.00 -
P/RPS 15.68 4.12 7.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.65 13.25 24.79 0.00 0.00 0.00 0.00 -100.00%
EY 2.19 7.55 4.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.38 1.82 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 - - -
Price 2.96 2.37 2.63 3.30 0.00 0.00 0.00 -
P/RPS 19.67 4.40 6.46 12.48 0.00 0.00 0.00 -100.00%
P/EPS 57.25 14.15 20.50 38.55 0.00 0.00 0.00 -100.00%
EY 1.75 7.07 4.88 2.59 0.00 0.00 0.00 -100.00%
DY 0.00 4.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.47 1.50 1.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment