[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 46.12%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 669,675 353,596 1,319,512 992,168 659,235 344,400 1,231,893 -33.31%
PBT 307,107 156,197 608,313 455,650 311,632 164,787 536,874 -31.02%
Tax -88,236 -46,040 -169,123 -125,405 -85,626 -46,487 -153,526 -30.80%
NP 218,871 110,157 439,190 330,245 226,006 118,300 383,348 -31.10%
-
NP to SH 218,871 110,157 439,190 330,245 226,006 118,300 383,348 -31.10%
-
Tax Rate 28.73% 29.48% 27.80% 27.52% 27.48% 28.21% 28.60% -
Total Cost 450,804 243,439 880,322 661,923 433,229 226,100 848,545 -34.32%
-
Net Worth 4,194,469 4,080,714 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 9.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 225,953 - - - 228,803 -
Div Payout % - - 51.45% - - - 59.69% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,194,469 4,080,714 4,021,975 3,898,568 4,078,132 4,095,879 3,683,743 9.01%
NOSH 2,231,100 2,229,898 2,259,536 2,266,609 2,278,286 2,288,201 2,288,039 -1.66%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 32.68% 31.15% 33.28% 33.29% 34.28% 34.35% 31.12% -
ROE 5.22% 2.70% 10.92% 8.47% 5.54% 2.89% 10.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.02 15.86 58.40 43.77 28.94 15.05 53.84 -32.18%
EPS 9.81 4.94 19.44 14.57 9.92 5.17 16.75 -29.93%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.88 1.83 1.78 1.72 1.79 1.79 1.61 10.85%
Adjusted Per Share Value based on latest NOSH - 2,266,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.11 4.28 15.98 12.02 7.99 4.17 14.92 -33.32%
EPS 2.65 1.33 5.32 4.00 2.74 1.43 4.64 -31.09%
DPS 0.00 0.00 2.74 0.00 0.00 0.00 2.77 -
NAPS 0.5081 0.4943 0.4872 0.4722 0.494 0.4961 0.4462 9.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.45 2.39 2.68 2.40 2.81 2.36 2.22 -
P/RPS 8.16 15.07 4.59 5.48 9.71 15.68 4.12 57.51%
P/EPS 24.97 48.38 13.79 16.47 28.33 45.65 13.25 52.39%
EY 4.00 2.07 7.25 6.07 3.53 2.19 7.55 -34.44%
DY 0.00 0.00 3.73 0.00 0.00 0.00 4.50 -
P/NAPS 1.30 1.31 1.51 1.40 1.57 1.32 1.38 -3.89%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 2.32 2.39 2.62 2.80 2.79 2.96 2.37 -
P/RPS 7.73 15.07 4.49 6.40 9.64 19.67 4.40 45.44%
P/EPS 23.65 48.38 13.48 19.22 28.13 57.25 14.15 40.70%
EY 4.23 2.07 7.42 5.20 3.56 1.75 7.07 -28.92%
DY 0.00 0.00 3.82 0.00 0.00 0.00 4.22 -
P/NAPS 1.23 1.31 1.47 1.63 1.56 1.65 1.47 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment