[YTLPOWR] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.57%
YoY- 43.02%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,351,230 2,785,224 1,343,583 1,292,458 931,602 37.68%
PBT 830,985 749,866 614,781 584,011 408,513 19.41%
Tax -224,041 -161,045 -179,111 -164,052 -114,878 18.16%
NP 606,944 588,821 435,670 419,959 293,635 19.88%
-
NP to SH 606,944 588,821 435,670 419,959 293,635 19.88%
-
Tax Rate 26.96% 21.48% 29.13% 28.09% 28.12% -
Total Cost 2,744,286 2,196,403 907,913 872,499 637,967 43.97%
-
Net Worth 2,253,860 4,610,640 4,123,446 3,897,632 4,005,778 -13.38%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 452,070 452,896 223,837 228,605 - -
Div Payout % 74.48% 76.92% 51.38% 54.44% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,253,860 4,610,640 4,123,446 3,897,632 4,005,778 -13.38%
NOSH 2,253,860 2,260,117 2,265,630 2,266,065 2,289,016 -0.38%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.11% 21.14% 32.43% 32.49% 31.52% -
ROE 26.93% 12.77% 10.57% 10.77% 7.33% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 148.69 123.23 59.30 57.04 40.70 38.22%
EPS 26.93 26.05 19.23 18.53 12.83 20.35%
DPS 20.00 20.00 10.00 10.00 0.00 -
NAPS 1.00 2.04 1.82 1.72 1.75 -13.04%
Adjusted Per Share Value based on latest NOSH - 2,266,065
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.59 33.74 16.27 15.66 11.28 37.69%
EPS 7.35 7.13 5.28 5.09 3.56 19.85%
DPS 5.48 5.49 2.71 2.77 0.00 -
NAPS 0.273 0.5585 0.4995 0.4721 0.4852 -13.38%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.36 2.80 2.92 2.40 3.18 -
P/RPS 2.26 2.27 4.92 4.21 7.81 -26.64%
P/EPS 12.48 10.75 15.18 12.95 24.79 -15.75%
EY 8.01 9.30 6.59 7.72 4.03 18.72%
DY 5.95 7.14 3.42 4.17 0.00 -
P/NAPS 3.36 1.37 1.60 1.40 1.82 16.55%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 22/05/03 30/05/02 25/05/01 - -
Price 3.54 2.92 2.79 2.80 0.00 -
P/RPS 2.38 2.37 4.70 4.91 0.00 -
P/EPS 13.15 11.21 14.51 15.11 0.00 -
EY 7.61 8.92 6.89 6.62 0.00 -
DY 5.65 6.85 3.58 3.57 0.00 -
P/NAPS 3.54 1.43 1.53 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment