[YTLPOWR] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -3.22%
YoY- 6.65%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 316,079 353,596 327,344 332,933 314,835 344,400 300,290 3.46%
PBT 150,910 156,197 152,552 144,018 146,845 164,787 128,361 11.35%
Tax -42,196 -46,040 -43,605 -39,779 -39,139 -46,487 -38,647 6.01%
NP 108,714 110,157 108,947 104,239 107,706 118,300 89,714 13.62%
-
NP to SH 108,714 110,157 108,947 104,239 107,706 118,300 89,714 13.62%
-
Tax Rate 27.96% 29.48% 28.58% 27.62% 26.65% 28.21% 30.11% -
Total Cost 207,365 243,439 218,397 228,694 207,129 226,100 210,576 -1.01%
-
Net Worth 4,188,162 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 8.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 223,837 - - - 228,605 -
Div Payout % - - 205.46% - - - 254.82% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,188,162 4,080,714 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 8.96%
NOSH 2,227,745 2,229,898 2,238,377 2,266,065 2,277,082 2,288,201 2,286,050 -1.70%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 34.39% 31.15% 33.28% 31.31% 34.21% 34.35% 29.88% -
ROE 2.60% 2.70% 2.73% 2.67% 2.64% 2.89% 2.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.19 15.86 14.62 14.69 13.83 15.05 13.14 5.24%
EPS 4.88 4.94 4.87 4.60 4.73 5.17 3.92 15.67%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.88 1.83 1.78 1.72 1.79 1.79 1.61 10.85%
Adjusted Per Share Value based on latest NOSH - 2,266,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.82 4.28 3.96 4.03 3.81 4.17 3.63 3.45%
EPS 1.31 1.33 1.32 1.26 1.30 1.43 1.09 13.00%
DPS 0.00 0.00 2.71 0.00 0.00 0.00 2.77 -
NAPS 0.5066 0.4936 0.4819 0.4715 0.493 0.4954 0.4452 8.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.45 2.39 2.68 2.40 2.81 2.36 2.22 -
P/RPS 17.27 15.07 18.33 16.34 20.32 15.68 16.90 1.45%
P/EPS 50.20 48.38 55.06 52.17 59.41 45.65 56.57 -7.63%
EY 1.99 2.07 1.82 1.92 1.68 2.19 1.77 8.10%
DY 0.00 0.00 3.73 0.00 0.00 0.00 4.50 -
P/NAPS 1.30 1.31 1.51 1.40 1.57 1.32 1.38 -3.89%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 2.32 2.39 2.62 2.80 2.79 2.96 2.37 -
P/RPS 16.35 15.07 17.92 19.06 20.18 19.67 18.04 -6.33%
P/EPS 47.54 48.38 53.83 60.87 58.99 57.25 60.39 -14.70%
EY 2.10 2.07 1.86 1.64 1.70 1.75 1.66 16.91%
DY 0.00 0.00 3.82 0.00 0.00 0.00 4.22 -
P/NAPS 1.23 1.31 1.47 1.63 1.56 1.65 1.47 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment