[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -75.83%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 56,744 44,322 30,262 11,358 49,812 35,956 24,909 72.87%
PBT 31,578 27,527 17,839 4,850 20,654 13,330 8,089 147.31%
Tax -8,332 -6,973 -4,558 -1,275 -5,597 -3,798 -2,251 138.71%
NP 23,246 20,554 13,281 3,575 15,057 9,532 5,838 150.58%
-
NP to SH 21,906 19,255 12,997 3,484 14,415 9,195 5,626 146.88%
-
Tax Rate 26.39% 25.33% 25.55% 26.29% 27.10% 28.49% 27.83% -
Total Cost 33,498 23,768 16,981 7,783 34,755 26,424 19,071 45.42%
-
Net Worth 166,735 166,775 167,212 75,904 14,408 75,803 75,822 68.86%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 18,947 - - - - - - -
Div Payout % 86.49% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 166,735 166,775 167,212 75,904 14,408 75,803 75,822 68.86%
NOSH 757,889 758,070 760,058 75,831 75,833 75,803 75,822 362.08%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 40.97% 46.37% 43.89% 31.48% 30.23% 26.51% 23.44% -
ROE 13.14% 11.55% 7.77% 4.59% 100.05% 12.13% 7.42% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 7.49 5.85 3.98 14.96 65.69 47.43 32.85 -62.57%
EPS 2.89 2.54 1.71 0.46 1.90 1.21 0.74 147.38%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 1.00 0.19 1.00 1.00 -63.45%
Adjusted Per Share Value based on latest NOSH - 75,831
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 2.51 1.96 1.34 0.50 2.20 1.59 1.10 73.06%
EPS 0.97 0.85 0.57 0.15 0.64 0.41 0.25 146.30%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0738 0.074 0.0336 0.0064 0.0335 0.0335 69.06%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.19 0.28 0.41 0.20 0.17 0.16 0.17 -
P/RPS 2.54 4.79 10.30 1.34 0.26 0.34 0.52 187.05%
P/EPS 6.57 11.02 23.98 4.36 0.89 1.32 2.29 101.52%
EY 15.21 9.07 4.17 22.95 111.82 75.81 43.65 -50.38%
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.27 1.86 0.20 0.89 0.16 0.17 193.82%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 20/12/06 27/09/06 -
Price 0.16 0.22 0.27 0.29 0.17 0.17 0.16 -
P/RPS 2.14 3.76 6.78 1.94 0.26 0.36 0.49 166.46%
P/EPS 5.54 8.66 15.79 6.32 0.89 1.40 2.16 87.05%
EY 18.06 11.55 6.33 15.83 111.82 71.35 46.38 -46.58%
DY 15.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.23 0.29 0.89 0.17 0.16 174.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment