[JKGLAND] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -35.48%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 12,422 14,060 18,904 11,358 14,427 11,047 12,590 -0.88%
PBT 4,051 9,688 12,989 4,850 7,324 5,241 3,555 9.07%
Tax -1,359 -2,415 -3,283 -1,275 -1,799 -1,547 -1,062 17.81%
NP 2,692 7,273 9,706 3,575 5,525 3,694 2,493 5.23%
-
NP to SH 2,652 6,258 9,513 3,484 5,400 3,569 2,393 7.07%
-
Tax Rate 33.55% 24.93% 25.28% 26.29% 24.56% 29.52% 29.87% -
Total Cost 9,730 6,787 9,198 7,783 8,902 7,353 10,097 -2.43%
-
Net Worth 166,508 165,874 167,428 75,904 75,776 75,774 75,727 68.84%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 18,921 - - - - - - -
Div Payout % 713.48% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 166,508 165,874 167,428 75,904 75,776 75,774 75,727 68.84%
NOSH 756,857 753,975 761,040 75,831 75,776 75,774 75,727 362.04%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 21.67% 51.73% 51.34% 31.48% 38.30% 33.44% 19.80% -
ROE 1.59% 3.77% 5.68% 4.59% 7.13% 4.71% 3.16% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 1.64 1.86 2.48 14.96 19.04 14.58 16.63 -78.56%
EPS 0.35 0.83 1.25 0.46 0.71 0.47 0.32 6.13%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 1.00 1.00 1.00 1.00 -63.45%
Adjusted Per Share Value based on latest NOSH - 75,831
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 0.55 0.62 0.83 0.50 0.63 0.49 0.55 0.00%
EPS 0.12 0.28 0.42 0.15 0.24 0.16 0.11 5.95%
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0729 0.0736 0.0334 0.0333 0.0333 0.0333 68.81%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.19 0.28 0.41 0.20 0.17 0.16 0.17 -
P/RPS 11.58 15.02 16.51 1.34 0.89 1.10 1.02 402.90%
P/EPS 54.22 33.73 32.80 4.36 2.39 3.40 5.38 364.61%
EY 1.84 2.96 3.05 22.95 41.92 29.44 18.59 -78.51%
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.27 1.86 0.20 0.17 0.16 0.17 193.82%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 27/12/07 24/09/07 25/06/07 29/03/07 20/12/06 27/09/06 -
Price 0.16 0.22 0.27 0.29 0.17 0.17 0.16 -
P/RPS 9.75 11.80 10.87 1.94 0.89 1.17 0.96 367.00%
P/EPS 45.66 26.51 21.60 6.32 2.39 3.61 5.06 331.70%
EY 2.19 3.77 4.63 15.83 41.92 27.71 19.75 -76.82%
DY 15.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.00 1.23 0.29 0.17 0.17 0.16 174.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment