[EUPE] QoQ Cumulative Quarter Result on 31-May-2010 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- -89.5%
YoY- 498.41%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 124,166 84,046 53,215 27,199 108,685 73,188 49,071 86.00%
PBT 10,753 5,522 2,878 1,203 7,046 4,762 2,614 157.39%
Tax -4,008 -2,382 -1,160 -563 -1,920 -2,145 -1,377 104.25%
NP 6,745 3,140 1,718 640 5,126 2,617 1,237 210.75%
-
NP to SH 4,980 1,875 810 377 3,591 1,438 400 439.65%
-
Tax Rate 37.27% 43.14% 40.31% 46.80% 27.25% 45.04% 52.68% -
Total Cost 117,421 80,906 51,497 26,559 103,559 70,571 47,834 82.27%
-
Net Worth 240,704 237,585 237,857 239,200 235,140 233,675 233,548 2.03%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 240,704 237,585 237,857 239,200 235,140 233,675 233,548 2.03%
NOSH 128,034 128,424 128,571 130,000 127,793 128,392 129,032 -0.51%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 5.43% 3.74% 3.23% 2.35% 4.72% 3.58% 2.52% -
ROE 2.07% 0.79% 0.34% 0.16% 1.53% 0.62% 0.17% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 96.98 65.44 41.39 20.92 85.05 57.00 38.03 86.97%
EPS 3.89 1.46 0.63 0.29 2.81 1.12 0.31 442.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.85 1.85 1.84 1.84 1.82 1.81 2.56%
Adjusted Per Share Value based on latest NOSH - 130,000
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 84.35 57.10 36.15 18.48 73.83 49.72 33.34 85.98%
EPS 3.38 1.27 0.55 0.26 2.44 0.98 0.27 441.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6352 1.614 1.6159 1.625 1.5974 1.5875 1.5866 2.03%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.50 0.53 0.52 0.49 0.51 0.50 0.48 -
P/RPS 0.52 0.81 1.26 2.34 0.60 0.88 1.26 -44.65%
P/EPS 12.85 36.30 82.54 168.97 18.15 44.64 154.84 -81.06%
EY 7.78 2.75 1.21 0.59 5.51 2.24 0.65 425.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.28 0.27 0.28 0.27 0.27 0.00%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 20/01/10 22/10/09 -
Price 0.53 0.52 0.54 0.54 0.51 0.46 0.45 -
P/RPS 0.55 0.79 1.30 2.58 0.60 0.81 1.18 -39.96%
P/EPS 13.63 35.62 85.71 186.21 18.15 41.07 145.16 -79.43%
EY 7.34 2.81 1.17 0.54 5.51 2.43 0.69 385.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.29 0.29 0.28 0.25 0.25 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment