[BINTAI] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 3250.45%
YoY- 6743.9%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 89,868 54,308 29,988 13,600 147,139 106,389 60,908 29.57%
PBT 108 2,931 7,655 11,103 722 1,621 1,090 -78.55%
Tax -1,112 -93 0 0 -439 -871 -834 21.12%
NP -1,004 2,838 7,655 11,103 283 750 256 -
-
NP to SH -359 3,131 7,862 11,224 335 911 360 -
-
Tax Rate 1,029.63% 3.17% 0.00% 0.00% 60.80% 53.73% 76.51% -
Total Cost 90,872 51,470 22,333 2,497 146,856 105,639 60,652 30.90%
-
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.25%
NOSH 289,591 289,591 289,591 289,591 289,591 289,591 289,591 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.12% 5.23% 25.53% 81.64% 0.19% 0.70% 0.42% -
ROE -0.46% 3.75% 9.11% 12.20% 0.42% 1.22% 0.50% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.25 18.88 10.43 4.73 51.16 36.99 21.18 29.57%
EPS -0.12 1.09 2.73 3.90 0.12 0.32 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.29 0.30 0.32 0.28 0.26 0.25 5.25%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.37 4.45 2.46 1.11 12.06 8.72 4.99 29.66%
EPS -0.03 0.26 0.64 0.92 0.03 0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0684 0.0707 0.0754 0.066 0.0613 0.0589 5.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.115 0.12 0.12 0.13 0.13 0.16 -
P/RPS 0.18 0.61 1.15 2.54 0.25 0.35 0.76 -61.68%
P/EPS -44.06 10.56 4.39 3.07 111.60 41.04 127.82 -
EY -2.27 9.47 22.78 32.52 0.90 2.44 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.40 0.40 0.38 0.46 0.50 0.64 -53.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 21/11/19 21/08/19 29/05/19 20/02/19 22/11/18 -
Price 0.095 0.10 0.115 0.125 0.12 0.14 0.135 -
P/RPS 0.30 0.53 1.10 2.64 0.23 0.38 0.64 -39.62%
P/EPS -76.10 9.19 4.21 3.20 103.02 44.20 107.85 -
EY -1.31 10.89 23.77 31.22 0.97 2.26 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.38 0.39 0.43 0.54 0.54 -25.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment