[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jan-2018 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -24.38%
YoY- -59.64%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 16,704 62,540 48,481 34,617 17,652 80,165 65,864 -59.83%
PBT -1,188 -2,098 -875 746 949 1,968 2,757 -
Tax 202 191 -38 -141 -149 -717 -835 -
NP -986 -1,907 -913 605 800 1,251 1,922 -
-
NP to SH -986 -1,907 -913 605 800 1,251 1,922 -
-
Tax Rate - - - 18.90% 15.70% 36.43% 30.29% -
Total Cost 17,690 64,447 49,394 34,012 16,852 78,914 63,942 -57.44%
-
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - 666 - -
Div Payout % - - - - - 53.24% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -5.90% -3.05% -1.88% 1.75% 4.53% 1.56% 2.92% -
ROE -1.13% -2.13% -1.01% 0.66% 0.87% 1.37% 2.08% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 37.62 140.84 109.18 77.96 39.75 180.53 148.33 -59.83%
EPS -2.22 -4.29 -2.06 1.36 1.80 2.82 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.9676 2.0187 2.0411 2.0753 2.0797 2.0617 2.0768 -3.52%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.52 50.62 39.24 28.02 14.29 64.88 53.31 -59.83%
EPS -0.80 -1.54 -0.74 0.49 0.65 1.01 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.7071 0.7255 0.7335 0.7458 0.7474 0.7409 0.7464 -3.53%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.65 0.755 0.73 0.735 0.80 0.80 0.805 -
P/RPS 1.73 0.54 0.67 0.94 2.01 0.44 0.54 116.86%
P/EPS -29.27 -17.58 -35.50 53.95 44.41 28.40 18.60 -
EY -3.42 -5.69 -2.82 1.85 2.25 3.52 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.33 0.37 0.36 0.35 0.38 0.39 0.39 -10.51%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 28/09/17 23/06/17 -
Price 0.485 0.78 0.825 0.75 0.74 0.80 0.82 -
P/RPS 1.29 0.55 0.76 0.96 1.86 0.44 0.55 76.25%
P/EPS -21.84 -18.16 -40.13 55.05 41.07 28.40 18.94 -
EY -4.58 -5.51 -2.49 1.82 2.43 3.52 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.25 0.39 0.40 0.36 0.36 0.39 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment