[BIG] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -150.31%
YoY- -106.13%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 17,531 8,597 31,851 27,413 19,731 10,764 45,990 -47.27%
PBT 1,159 299 -2,159 -251 455 590 1,709 -22.71%
Tax -240 0 309 89 -133 -88 -754 -53.21%
NP 919 299 -1,850 -162 322 502 955 -2.51%
-
NP to SH 919 299 -1,850 -162 322 502 955 -2.51%
-
Tax Rate 20.71% 0.00% - - 29.23% 14.92% 44.12% -
Total Cost 16,612 8,298 33,701 27,575 19,409 10,262 45,035 -48.41%
-
Net Worth 29,095 28,566 28,037 30,153 26,931 27,412 26,931 5.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 29,095 28,566 28,037 30,153 26,931 27,412 26,931 5.26%
NOSH 52,901 52,901 52,901 52,901 48,092 48,092 48,092 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.24% 3.48% -5.81% -0.59% 1.63% 4.66% 2.08% -
ROE 3.16% 1.05% -6.60% -0.54% 1.20% 1.83% 3.55% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.14 16.25 60.21 51.82 41.03 22.38 95.63 -50.50%
EPS 1.74 0.57 -3.50 -0.31 0.67 1.04 1.99 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.53 0.57 0.56 0.57 0.56 -1.18%
Adjusted Per Share Value based on latest NOSH - 52,901
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 27.59 13.53 50.13 43.14 31.05 16.94 72.38 -47.27%
EPS 1.45 0.47 -2.91 -0.25 0.51 0.79 1.50 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4579 0.4496 0.4412 0.4745 0.4238 0.4314 0.4238 5.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.455 0.38 0.27 0.20 0.35 0.32 0.33 -
P/RPS 1.37 2.34 0.45 0.39 0.85 1.43 0.35 147.34%
P/EPS 26.19 67.23 -7.72 -65.31 52.27 30.66 16.62 35.22%
EY 3.82 1.49 -12.95 -1.53 1.91 3.26 6.02 -26.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.51 0.35 0.63 0.56 0.59 25.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 25/08/20 28/05/20 26/02/20 26/11/19 30/08/19 -
Price 0.545 0.425 0.55 0.275 0.34 0.315 0.35 -
P/RPS 1.64 2.62 0.91 0.53 0.83 1.41 0.37 168.61%
P/EPS 31.37 75.19 -15.73 -89.80 50.78 30.18 17.63 46.58%
EY 3.19 1.33 -6.36 -1.11 1.97 3.31 5.67 -31.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.79 1.04 0.48 0.61 0.55 0.63 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment